QUIZ OIL AS

1384 ASKER

Finances

Return on Equity

−59,48 %

Current Ratio

60,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	324 000	1 202 000
Net Income	−1 556 000	1 501 000	−766 000	644 000
Total Assets	2 661 000	4 439 000	2 747 000	3 696 000
Total Equity	2 616 000	4 173 000	2 671 000	3 437 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	324 000	1 202 000
Expenditure	88 000	76 000	80 000	87 000
Operating Profit	−88 000	−75 000	244 000	1 115 000
Financial Income	275 000	2 394 000	597 000	292 000
Financial Costs	1 744 000	565 000	1 594 000	550 000
Financial Balance	−1 469 000	1 829 000	−997 000	−258 000
Earnings Before Tax	−1 556 000	1 754 000	−753 000	857 000
Tax	0	253 000	12 000	213 000
Net Income	−1 556 000	1 501 000	−766 000	644 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 661 000	4 439 000	2 747 000	3 696 000
Total Assets	2 661 000	4 439 000	2 747 000	3 696 000
Total Retained Equity	2 586 000	4 143 000	2 641 000	3 407 000
Total Equity	2 616 000	4 173 000	2 671 000	3 437 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	267 000	75 000	259 000
Total Equity and Debt	2 661 000	4 439 000	2 747 000	3 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	324 000	1 202 000
Other Income	0	0	0	0
Revenue	0	0	324 000	1 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	76 000	80 000	87 000
Operating Profit	−88 000	−75 000	244 000	1 115 000
Financial Income	275 000	2 394 000	597 000	292 000
Financial Costs	1 744 000	565 000	1 594 000	550 000
Financial Balance	−1 469 000	1 829 000	−997 000	−258 000
Dividends	0	0	0	0
Net Income	−1 556 000	1 501 000	−766 000	644 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 655 000	4 079 000	2 733 000	3 624 000
Cash, Bank	6 000	361 000	14 000	72 000
Total Current Assets	2 661 000	4 439 000	2 747 000	3 696 000
Total Assets	2 661 000	4 439 000	2 747 000	3 696 000
Total Equity	2 616 000	4 173 000	2 671 000	3 437 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	44 000	13 000	63 000	45 000
Total Current Debt	44 000	267 000	75 000	259 000
Total Equity and Debt	2 661 000	4 439 000	2 747 000	3 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−59,48 %	35,97 %	−28,68 %	18,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	75,31 %	92,76 %
Current Ratio	60,48	16,63	36,63	14,27
Quick Ratio	60,48	16,63	36,63	14,27
Equity Ratio	0,98	0,94	0,97	0,93
Gross Profit Margin	-	-	100 %	100 %