TINDEFOLKET AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

31,58 %

Current Ratio

39,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 000	41 000	96 000	25 000
Net Income	24 000	−55 000	72 000	0
Total Assets	79 000	63 000	107 000	36 000
Total Equity	76 000	52 000	107 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 000	41 000	96 000	25 000
Expenditure	9 000	96 000	25 000	25 000
Operating Profit	24 000	−55 000	72 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	24 000	−55 000	72 000	0
Tax	0	0	0	0
Net Income	24 000	−55 000	72 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	79 000	63 000	107 000	35 000
Total Assets	79 000	63 000	107 000	36 000
Total Retained Equity	−37 000	−61 000	−7 000	−79 000
Total Equity	76 000	52 000	107 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	11 000	1 000	1 000
Total Equity and Debt	79 000	63 000	107 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 000	41 000	96 000	25 000
Other Income	0	0	0	0
Revenue	34 000	41 000	96 000	25 000
Cost of Goods Sold	−12 000	38 000	16 000	16 000
Salary Costs	8 000	29 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	96 000	25 000	25 000
Operating Profit	24 000	−55 000	72 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	−55 000	72 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	21 000	9 000	9 000	0
Total Investments	0	0	0	0
Cash, Bank	54 000	36 000	53 000	31 000
Total Current Assets	79 000	63 000	107 000	35 000
Total Assets	79 000	63 000	107 000	36 000
Total Equity	76 000	52 000	107 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	1 000	1 000	1 000
Unpaid Taxes	3 000	7 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	2 000	11 000	1 000	1 000
Total Equity and Debt	79 000	63 000	107 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,58 %	−105,77 %	67,29 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,59 %	−134,15 %	75 %	0 %
Current Ratio	39,5	5,73	107	35
Quick Ratio	−4,16	31,5	−13,38	35
Equity Ratio	0,96	0,83	1	0,97
Gross Profit Margin	135,29 %	7,32 %	83,33 %	36 %