BYFJORD AS

5162 LAKSEVÅG

Finances

Return on Equity

16,16 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	96 000	129 000	72 000
Net Income	367 000	353 000	96 000	838 000
Total Assets	2 317 000	2 264 000	2 052 000	2 095 000
Total Equity	2 271 000	2 105 000	1 752 000	1 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	96 000	129 000	72 000
Expenditure	81 000	55 000	17 000	15 000
Operating Profit	−1 000	41 000	112 000	57 000
Financial Income	372 000	326 000	150 000	800 000
Financial Costs	3 000	4 000	141 000	8 000
Financial Balance	369 000	322 000	9 000	792 000
Earnings Before Tax	369 000	363 000	122 000	848 000
Tax	2 000	10 000	25 000	10 000
Net Income	367 000	353 000	96 000	838 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 989 000	1 538 000	1 672 000	1 850 000
Total Current Assets	328 000	726 000	380 000	245 000
Total Assets	2 317 000	2 264 000	2 052 000	2 095 000
Total Retained Equity	2 232 000	2 065 000	1 712 000	1 616 000
Total Equity	2 271 000	2 105 000	1 752 000	1 656 000
Total Long-Term Debt	42 000	118 000	256 000	353 000
Total Current Debt	4 000	41 000	44 000	86 000
Total Equity and Debt	2 317 000	2 264 000	2 052 000	2 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	96 000	129 000	72 000
Other Income	0	0	0	0
Revenue	80 000	96 000	129 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	55 000	17 000	15 000
Operating Profit	−1 000	41 000	112 000	57 000
Financial Income	372 000	326 000	150 000	800 000
Financial Costs	3 000	4 000	141 000	8 000
Financial Balance	369 000	322 000	9 000	792 000
Dividends	200 000	0	0	0
Net Income	367 000	353 000	96 000	838 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 989 000	1 538 000	1 672 000	1 850 000
Total Fixed Assets	1 989 000	1 538 000	1 672 000	1 850 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	711 000	380 000	245 000
Total Current Assets	328 000	726 000	380 000	245 000
Total Assets	2 317 000	2 264 000	2 052 000	2 095 000
Total Equity	2 271 000	2 105 000	1 752 000	1 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	118 000	256 000	353 000
Creditors	2 000	29 000	4 000	6 000
Unpaid Taxes	0	0	15 000	4 000
Dividends	200 000	0	0	0
Other Current Debt	0	1 000	0	66 000
Total Current Debt	4 000	41 000	44 000	86 000
Total Equity and Debt	2 317 000	2 264 000	2 052 000	2 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,16 %	16,77 %	5,48 %	50,6 %
Debt-to-Equity Ratio	0,02	0,06	0,15	0,21
Operating Profit Margin	−1,25 %	42,71 %	86,82 %	79,17 %
Current Ratio	82	17,71	8,64	2,85
Quick Ratio	82	17,71	8,64	2,85
Equity Ratio	0,98	0,93	0,85	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %