PRIMERA CASA AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

0,34

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	847 000	790 000	774 000	764 000
Net Income	214 000	375 000	362 000	221 000
Total Assets	6 230 000	7 990 000	7 631 000	7 263 000
Total Equity	4 416 000	4 531 000	4 151 000	3 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	847 000	790 000	774 000	764 000
Expenditure	461 000	305 000	315 000	317 000
Operating Profit	387 000	485 000	459 000	447 000
Financial Income	0	0	5 000	1 000
Financial Costs	3 000	4 000	0	165 000
Financial Balance	−3 000	−4 000	5 000	−164 000
Earnings Before Tax	384 000	481 000	464 000	283 000
Tax	170 000	106 000	102 000	62 000
Net Income	214 000	375 000	362 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 088 000	6 197 000	6 307 000	6 418 000
Total Current Assets	142 000	1 793 000	1 324 000	846 000
Total Assets	6 230 000	7 990 000	7 631 000	7 263 000
Total Retained Equity	1 243 000	1 358 000	978 000	616 000
Total Equity	4 416 000	4 531 000	4 151 000	3 789 000
Total Long-Term Debt	1 395 000	3 395 000	3 395 000	3 404 000
Total Current Debt	419 000	65 000	85 000	70 000
Total Equity and Debt	6 230 000	7 990 000	7 631 000	7 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	847 000	790 000	0	0
Other Income	0	0	774 000	764 000
Revenue	847 000	790 000	774 000	764 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	116 000	116 000	116 000	116 000
Impairment	0	0	0	0
Expenditure	461 000	305 000	315 000	317 000
Operating Profit	387 000	485 000	459 000	447 000
Financial Income	0	0	5 000	1 000
Financial Costs	3 000	4 000	0	165 000
Financial Balance	−3 000	−4 000	5 000	−164 000
Dividends	0	0	0	0
Net Income	214 000	375 000	362 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	61 000	55 000	50 000
Real Eastate	6 020 000	6 136 000	6 252 000	6 368 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 020 000	6 136 000	6 252 000	6 368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 088 000	6 197 000	6 307 000	6 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	1 788 000	1 324 000	846 000
Total Current Assets	142 000	1 793 000	1 324 000	846 000
Total Assets	6 230 000	7 990 000	7 631 000	7 263 000
Total Equity	4 416 000	4 531 000	4 151 000	3 789 000
Short-Term Group Debt	415 000	0	0	0
Total Long-Term Debt	1 395 000	3 395 000	3 395 000	3 404 000
Creditors	0	0	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	0	1 000
Total Current Debt	419 000	65 000	85 000	70 000
Total Equity and Debt	6 230 000	7 990 000	7 631 000	7 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	8,28 %	8,72 %	5,83 %
Debt-to-Equity Ratio	0,32	0,75	0,82	0,9
Operating Profit Margin	45,69 %	61,39 %	59,3 %	58,51 %
Current Ratio	0,34	27,58	15,58	12,09
Quick Ratio	0,34	27,58	15,58	12,09
Equity Ratio	0,71	0,57	0,54	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %