BJØRKNES TAKSERING AS

1470 LØRENSKOG

Finances

Return on Equity

27,81 %

Current Ratio

3,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 628 000	1 433 000	1 405 000	2 819 000
Net Income	854 000	−20 000	153 000	545 000
Total Assets	3 845 000	2 765 000	3 989 000	5 339 000
Total Equity	3 071 000	2 217 000	3 537 000	3 384 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 628 000	1 433 000	1 405 000	2 819 000
Expenditure	1 548 000	1 466 000	1 235 000	2 151 000
Operating Profit	1 081 000	−33 000	170 000	669 000
Financial Income	15 000	9 000	29 000	34 000
Financial Costs	0	0	2 000	1 000
Financial Balance	15 000	9 000	27 000	33 000
Earnings Before Tax	1 096 000	−24 000	197 000	701 000
Tax	242 000	−5 000	44 000	156 000
Net Income	854 000	−20 000	153 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 079 000	1 090 000	1 080 000	1 065 000
Total Current Assets	2 767 000	1 675 000	2 909 000	4 274 000
Total Assets	3 845 000	2 765 000	3 989 000	5 339 000
Total Retained Equity	3 011 000	2 157 000	3 477 000	3 324 000
Total Equity	3 071 000	2 217 000	3 537 000	3 384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	775 000	548 000	453 000	1 955 000
Total Equity and Debt	3 845 000	2 765 000	3 989 000	5 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 628 000	1 433 000	1 389 000	2 819 000
Other Income	0	0	16 000	0
Revenue	2 628 000	1 433 000	1 405 000	2 819 000
Cost of Goods Sold	0	0	0	0
Salary Costs	975 000	966 000	698 000	1 381 000
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	1 548 000	1 466 000	1 235 000	2 151 000
Operating Profit	1 081 000	−33 000	170 000	669 000
Financial Income	15 000	9 000	29 000	34 000
Financial Costs	0	0	2 000	1 000
Financial Balance	15 000	9 000	27 000	33 000
Dividends	0	0	0	0
Net Income	854 000	−20 000	153 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	14 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	9 000	16 000	22 000
Total Tangible Assets	3 000	9 000	16 000	22 000
Total Fiancial Fixed Assets	1 072 000	1 067 000	1 062 000	1 040 000
Total Fixed Assets	1 079 000	1 090 000	1 080 000	1 065 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 225 000	1 209 000	2 427 000	1 566 000
Total Current Assets	2 767 000	1 675 000	2 909 000	4 274 000
Total Assets	3 845 000	2 765 000	3 989 000	5 339 000
Total Equity	3 071 000	2 217 000	3 537 000	3 384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	39 000	53 000	16 000
Unpaid Taxes	203 000	224 000	92 000	543 000
Dividends	0	0	0	0
Other Current Debt	290 000	278 000	263 000	1 363 000
Total Current Debt	775 000	548 000	453 000	1 955 000
Total Equity and Debt	3 845 000	2 765 000	3 989 000	5 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,81 %	−0,9 %	4,33 %	16,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	41,13 %	−2,3 %	12,1 %	23,73 %
Current Ratio	3,57	3,06	6,42	2,19
Quick Ratio	3,57	3,06	6,42	2,19
Equity Ratio	0,8	0,8	0,89	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %