CHICAGO HOPE AS

9404 HARSTAD

Finances

Share Ownership

Return on Equity

20,93 %

Current Ratio

10,75

Debt-to-Equity Ratio

4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 020 000	1 020 000	1 020 000
Net Income	328 000	257 000	230 000	232 000
Total Assets	9 126 000	9 065 000	9 169 000	9 288 000
Total Equity	1 567 000	1 239 000	982 000	753 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 077 000	1 020 000	1 020 000	1 020 000
Expenditure	317 000	340 000	355 000	338 000
Operating Profit	760 000	680 000	665 000	682 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	343 000	352 000	373 000	387 000
Financial Balance	−340 000	−351 000	−371 000	−385 000
Earnings Before Tax	421 000	329 000	294 000	297 000
Tax	93 000	72 000	65 000	65 000
Net Income	328 000	257 000	230 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 685 000	7 943 000	8 201 000	8 459 000
Total Current Assets	1 441 000	1 123 000	968 000	829 000
Total Assets	9 126 000	9 065 000	9 169 000	9 288 000
Total Retained Equity	1 367 000	1 039 000	782 000	553 000
Total Equity	1 567 000	1 239 000	982 000	753 000
Total Long-Term Debt	7 426 000	7 759 000	8 090 000	8 417 000
Total Current Debt	134 000	67 000	97 000	118 000
Total Equity and Debt	9 126 000	9 065 000	9 169 000	9 288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 077 000	1 020 000	1 020 000	1 020 000
Revenue	1 077 000	1 020 000	1 020 000	1 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	258 000	258 000	258 000	258 000
Impairment	0	0	0	0
Expenditure	317 000	340 000	355 000	338 000
Operating Profit	760 000	680 000	665 000	682 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	343 000	352 000	373 000	387 000
Financial Balance	−340 000	−351 000	−371 000	−385 000
Dividends	0	0	0	0
Net Income	328 000	257 000	230 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 685 000	7 943 000	8 201 000	8 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 685 000	7 943 000	8 201 000	8 459 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 685 000	7 943 000	8 201 000	8 459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 412 000	1 118 000	959 000	823 000
Total Current Assets	1 441 000	1 123 000	968 000	829 000
Total Assets	9 126 000	9 065 000	9 169 000	9 288 000
Total Equity	1 567 000	1 239 000	982 000	753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 426 000	7 759 000	8 090 000	8 417 000
Creditors	0	−31 000	10 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	16 000	15 000	38 000
Total Current Debt	134 000	67 000	97 000	118 000
Total Equity and Debt	9 126 000	9 065 000	9 169 000	9 288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,93 %	20,74 %	23,42 %	30,81 %
Debt-to-Equity Ratio	4,74	6,26	8,24	11,18
Operating Profit Margin	70,57 %	66,67 %	65,2 %	66,86 %
Current Ratio	10,75	16,76	9,98	7,03
Quick Ratio	10,75	16,76	9,98	7,03
Equity Ratio	0,17	0,14	0,11	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %