MUUTO AS

2052 JESSHEIM

Finances

Return on Equity

123,56 %

Current Ratio

3,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 091 000	−8 000	180 000	−9 000
Total Assets	1 191 000	100 000	100 000	100 000
Total Equity	883 000	93 000	100 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	8 000	5 000	9 000
Operating Profit	−6 000	−8 000	−5 000	−9 000
Financial Income	1 121 000	0	185 000	0
Financial Costs	25 000	0	0	0
Financial Balance	1 096 000	0	185 000	0
Earnings Before Tax	1 091 000	−8 000	180 000	−9 000
Tax	0	0	0	0
Net Income	1 091 000	−8 000	180 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	100 000	100 000	100 000
Total Current Assets	1 140 000	0	0	0
Total Assets	1 191 000	100 000	100 000	100 000
Total Retained Equity	853 000	63 000	70 000	45 000
Total Equity	883 000	93 000	100 000	75 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	307 000	7 000	0	25 000
Total Equity and Debt	1 191 000	100 000	100 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	8 000	5 000	9 000
Operating Profit	−6 000	−8 000	−5 000	−9 000
Financial Income	1 121 000	0	185 000	0
Financial Costs	25 000	0	0	0
Financial Balance	1 096 000	0	185 000	0
Dividends	300 000	0	0	0
Net Income	1 091 000	−8 000	180 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	51 000	100 000	100 000	100 000
Total Fixed Assets	51 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 140 000	0	0	0
Total Current Assets	1 140 000	0	0	0
Total Assets	1 191 000	100 000	100 000	100 000
Total Equity	883 000	93 000	100 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	7 000	7 000	0	25 000
Total Current Debt	307 000	7 000	0	25 000
Total Equity and Debt	1 191 000	100 000	100 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,56 %	−8,6 %	180 %	−12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,71	0	-	0
Quick Ratio	3,71	0	-	0
Equity Ratio	0,74	0,93	1	0,75
Gross Profit Margin	-	-	-	-