NORWEGIAN SALVAGE INNOVATION AS

0273 OSLO

Finances

Share Ownership

Return on Equity

10,96 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−25 000	−23 000	−22 000	−20 000
Total Assets	5 000	30 000	31 000	32 000
Total Equity	−228 000	−203 000	−180 000	−159 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	23 000	22 000	20 000
Operating Profit	−25 000	−23 000	−22 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−25 000	−23 000	−22 000	−20 000
Tax	0	0	0	0
Net Income	−25 000	−23 000	−22 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 000	30 000	31 000	32 000
Total Assets	5 000	30 000	31 000	32 000
Total Retained Equity	−258 000	−233 000	−210 000	−189 000
Total Equity	−228 000	−203 000	−180 000	−159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	233 000	233 000	211 000	190 000
Total Equity and Debt	5 000	30 000	31 000	32 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	23 000	22 000	20 000
Operating Profit	−25 000	−23 000	−22 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−25 000	−23 000	−22 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	30 000	31 000	32 000
Total Current Assets	5 000	30 000	31 000	32 000
Total Assets	5 000	30 000	31 000	32 000
Total Equity	−228 000	−203 000	−180 000	−159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	233 000	233 000	211 000	190 000
Total Current Debt	233 000	233 000	211 000	190 000
Total Equity and Debt	5 000	30 000	31 000	32 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,96 %	11,33 %	12,22 %	12,58 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,13	0,15	0,17
Quick Ratio	0,02	0,13	0,15	0,17
Equity Ratio	−45,6	−6,77	−5,81	−4,97
Gross Profit Margin	-	-	-	-