VIIS AS

0276 OSLO

Finances

Share Ownership

Return on Equity

118,59 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 966 000	2 188 000	1 444 000	2 408 000
Net Income	606 000	760 000	437 000	886 000
Total Assets	1 354 000	1 714 000	1 047 000	1 682 000
Total Equity	511 000	356 000	345 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 966 000	2 188 000	1 444 000	2 408 000
Expenditure	1 196 000	1 214 000	884 000	1 274 000
Operating Profit	770 000	976 000	559 000	1 133 000
Financial Income	8 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	2 000	5 000
Earnings Before Tax	777 000	976 000	561 000	1 138 000
Tax	172 000	215 000	124 000	252 000
Net Income	606 000	760 000	437 000	886 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	22 000	22 000	22 000
Total Current Assets	1 332 000	1 692 000	1 025 000	1 659 000
Total Assets	1 354 000	1 714 000	1 047 000	1 682 000
Total Retained Equity	311 000	156 000	145 000	143 000
Total Equity	511 000	356 000	345 000	343 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	843 000	1 359 000	702 000	1 338 000
Total Equity and Debt	1 354 000	1 714 000	1 047 000	1 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 966 000	2 188 000	1 444 000	2 592 000
Other Income	0	0	0	−185 000
Revenue	1 966 000	2 188 000	1 444 000	2 408 000
Cost of Goods Sold	48 000	53 000	81 000	119 000
Salary Costs	942 000	964 000	606 000	841 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 196 000	1 214 000	884 000	1 274 000
Operating Profit	770 000	976 000	559 000	1 133 000
Financial Income	8 000	0	2 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	0	2 000	5 000
Dividends	450 000	750 000	435 000	1 570 000
Net Income	606 000	760 000	437 000	886 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 000	22 000	22 000	22 000
Total Fixed Assets	22 000	22 000	22 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 045 000	1 294 000	864 000	1 402 000
Total Current Assets	1 332 000	1 692 000	1 025 000	1 659 000
Total Assets	1 354 000	1 714 000	1 047 000	1 682 000
Total Equity	511 000	356 000	345 000	343 000
Short-Term Group Debt	0	0	0	28 000
Total Long-Term Debt	0	0	0	1 000
Creditors	6 000	46 000	13 000	36 000
Unpaid Taxes	132 000	217 000	74 000	202 000
Dividends	450 000	750 000	435 000	1 570 000
Other Current Debt	83 000	130 000	57 000	76 000
Total Current Debt	843 000	1 359 000	702 000	1 338 000
Total Equity and Debt	1 354 000	1 714 000	1 047 000	1 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,59 %	213,48 %	126,67 %	258,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,17 %	44,61 %	38,71 %	47,05 %
Current Ratio	1,58	1,25	1,46	1,24
Quick Ratio	1,58	1,25	1,46	1,24
Equity Ratio	0,38	0,21	0,33	0,2
Gross Profit Margin	97,56 %	97,58 %	94,39 %	95,06 %