TROMSØ HÅRSTUDIO AS

9006 TROMSØ

Finances

Share Ownership

Return on Equity

225,27 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 491 000	3 627 000	2 760 000	2 559 000
Net Income	820 000	803 000	575 000	485 000
Total Assets	1 762 000	1 816 000	1 401 000	1 239 000
Total Equity	364 000	344 000	342 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 491 000	3 627 000	2 760 000	2 559 000
Expenditure	2 431 000	2 594 000	2 014 000	1 929 000
Operating Profit	1 059 000	1 034 000	747 000	629 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	1 059 000	1 034 000	746 000	629 000
Tax	239 000	231 000	171 000	144 000
Net Income	820 000	803 000	575 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	50 000	91 000	132 000
Total Current Assets	1 731 000	1 766 000	1 310 000	1 107 000
Total Assets	1 762 000	1 816 000	1 401 000	1 239 000
Total Retained Equity	277 000	257 000	254 000	239 000
Total Equity	364 000	344 000	342 000	326 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	1 397 000	1 472 000	1 060 000	912 000
Total Equity and Debt	1 762 000	1 816 000	1 401 000	1 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 491 000	3 627 000	2 760 000	2 559 000
Other Income	0	0	0	0
Revenue	3 491 000	3 627 000	2 760 000	2 559 000
Cost of Goods Sold	307 000	347 000	281 000	233 000
Salary Costs	1 616 000	1 727 000	1 264 000	1 208 000
Depreciation	44 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	2 431 000	2 594 000	2 014 000	1 929 000
Operating Profit	1 059 000	1 034 000	747 000	629 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	800 000	800 000	560 000	480 000
Net Income	820 000	803 000	575 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	50 000	91 000	132 000
Fixtures	21 000	0	0	0
Total Tangible Assets	30 000	50 000	91 000	132 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	50 000	91 000	132 000
Stock	234 000	241 000	223 000	254 000
Total Investments	0	0	0	0
Cash, Bank	1 487 000	1 519 000	1 070 000	841 000
Total Current Assets	1 731 000	1 766 000	1 310 000	1 107 000
Total Assets	1 762 000	1 816 000	1 401 000	1 239 000
Total Equity	364 000	344 000	342 000	326 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	16 000	32 000	5 000	−1 000
Unpaid Taxes	187 000	242 000	203 000	175 000
Dividends	800 000	800 000	560 000	480 000
Other Current Debt	956 000	967 000	680 000	596 000
Total Current Debt	1 397 000	1 472 000	1 060 000	912 000
Total Equity and Debt	1 762 000	1 816 000	1 401 000	1 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225,27 %	233,43 %	168,13 %	148,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,34 %	28,51 %	27,07 %	24,58 %
Current Ratio	1,24	1,2	1,24	1,21
Quick Ratio	1,49	1,43	1,57	1,68
Equity Ratio	0,21	0,19	0,24	0,26
Gross Profit Margin	91,21 %	90,43 %	89,82 %	90,89 %