BIXEA EIENDOM AS

5411 STORD

Finances

Return on Equity

41,88 %

Current Ratio

0,2

Debt-to-Equity Ratio

−0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	51 000	253 000	256 000
Net Income	−467 000	546 000	−286 000	−561 000
Total Assets	453 000	266 000	425 000	1 950 000
Total Equity	−1 115 000	−648 000	−1 193 000	−907 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	51 000	253 000	256 000
Expenditure	478 000	428 000	488 000	748 000
Operating Profit	−449 000	−377 000	−235 000	−492 000
Financial Income	0	928 000	0	2 000
Financial Costs	18 000	5 000	52 000	71 000
Financial Balance	−18 000	923 000	−52 000	−69 000
Earnings Before Tax	−467 000	546 000	−286 000	−561 000
Tax	0	0	0	0
Net Income	−467 000	546 000	−286 000	−561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	172 000	127 000	188 000	1 513 000
Total Current Assets	281 000	138 000	236 000	437 000
Total Assets	453 000	266 000	425 000	1 950 000
Total Retained Equity	−1 145 000	−678 000	−1 223 000	−937 000
Total Equity	−1 115 000	−648 000	−1 193 000	−907 000
Total Long-Term Debt	131 000	161 000	467 000	1 991 000
Total Current Debt	1 438 000	753 000	1 151 000	867 000
Total Equity and Debt	453 000	266 000	425 000	1 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	51 000	181 000	208 000
Other Income	0	0	72 000	48 000
Revenue	29 000	51 000	253 000	256 000
Cost of Goods Sold	0	0	34 000	26 000
Salary Costs	314 000	251 000	−4 000	356 000
Depreciation	61 000	61 000	110 000	112 000
Impairment	0	0	0	0
Expenditure	478 000	428 000	488 000	748 000
Operating Profit	−449 000	−377 000	−235 000	−492 000
Financial Income	0	928 000	0	2 000
Financial Costs	18 000	5 000	52 000	71 000
Financial Balance	−18 000	923 000	−52 000	−69 000
Dividends	0	0	0	0
Net Income	−467 000	546 000	−286 000	−561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 231 000
Machinery and Plant Facilities	51 000	112 000	174 000	235 000
Fixtures	0	0	0	32 000
Total Tangible Assets	51 000	112 000	174 000	1 499 000
Total Fiancial Fixed Assets	121 000	15 000	15 000	15 000
Total Fixed Assets	172 000	127 000	188 000	1 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	205 000	68 000	37 000	13 000
Total Current Assets	281 000	138 000	236 000	437 000
Total Assets	453 000	266 000	425 000	1 950 000
Total Equity	−1 115 000	−648 000	−1 193 000	−907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	131 000	161 000	467 000	1 991 000
Creditors	5 000	10 000	0	6 000
Unpaid Taxes	0	82 000	25 000	39 000
Dividends	0	0	0	0
Other Current Debt	1 433 000	661 000	1 126 000	821 000
Total Current Debt	1 438 000	753 000	1 151 000	867 000
Total Equity and Debt	453 000	266 000	425 000	1 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,88 %	−84,26 %	23,97 %	61,85 %
Debt-to-Equity Ratio	−0,12	−0,25	−0,39	−2,2
Operating Profit Margin	−1 548,28 %	−739,22 %	−92,89 %	−192,19 %
Current Ratio	0,2	0,18	0,21	0,5
Quick Ratio	0,2	0,18	0,21	0,5
Equity Ratio	−2,46	−2,44	−2,81	−0,47
Gross Profit Margin	100 %	100 %	86,56 %	89,84 %