PAULSEN OG GRØTEIDE GÅRDS- OG SKOGSDRIFT DA

8432 ALSVÅG

Finances

Share Ownership

Return on Equity

3,79 %

Current Ratio

11,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	118 000	172 000	124 000
Net Income	29 000	−11 000	−32 000	−64 000
Total Assets	780 000	738 000	747 000	768 000
Total Equity	766 000	738 000	735 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	118 000	172 000	124 000
Expenditure	99 000	133 000	204 000	184 000
Operating Profit	29 000	−11 000	−32 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	29 000	−11 000	−32 000	−64 000
Tax	0	0	0	0
Net Income	29 000	−11 000	−32 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	619 000	627 000	635 000	676 000
Total Current Assets	161 000	112 000	112 000	92 000
Total Assets	780 000	738 000	747 000	768 000
Total Retained Equity	0	0	0	0
Total Equity	766 000	738 000	735 000	762 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	1 000	12 000	7 000
Total Equity and Debt	780 000	738 000	747 000	768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	33 000	45 000	124 000
Other Income	96 000	84 000	127 000	0
Revenue	129 000	118 000	172 000	124 000
Cost of Goods Sold	26 000	40 000	48 000	27 000
Salary Costs	0	0	0	0
Depreciation	8 000	8 000	41 000	71 000
Impairment	0	0	0	0
Expenditure	99 000	133 000	204 000	184 000
Operating Profit	29 000	−11 000	−32 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	29 000	−11 000	−32 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	617 000	617 000	617 000	617 000
Machinery and Plant Facilities	1 000	4 000	9 000	36 000
Fixtures	1 000	5 000	10 000	24 000
Total Tangible Assets	619 000	627 000	635 000	676 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	619 000	627 000	635 000	676 000
Stock	15 000	17 000	13 000	12 000
Total Investments	0	0	0	0
Cash, Bank	37 000	3 000	8 000	61 000
Total Current Assets	161 000	112 000	112 000	92 000
Total Assets	780 000	738 000	747 000	768 000
Total Equity	766 000	738 000	735 000	762 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	12 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	1 000	12 000	7 000
Total Equity and Debt	780 000	738 000	747 000	768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,79 %	−1,49 %	−4,35 %	−8,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,48 %	−9,32 %	−18,6 %	−51,61 %
Current Ratio	11,5	112	9,33	13,14
Quick Ratio	−161	−7	−112	−18,4
Equity Ratio	0,98	1	0,98	0,99
Gross Profit Margin	79,84 %	66,1 %	72,09 %	78,23 %