company

EMEKS AS

2385 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

53,59 %

Current Ratio

5,13

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	643 000	726 000	665 000
Net Income	82 000	−55 000	−20 000	48 000
Total Assets	185 000	124 000	189 000	426 000
Total Equity	153 000	71 000	125 000	346 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	643 000	726 000	665 000
Expenditure	321 000	699 000	730 000	603 000
Operating Profit	82 000	−55 000	−4 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	82 000	−55 000	−4 000	62 000
Tax	0	0	16 000	14 000
Net Income	82 000	−55 000	−20 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	14 000	21 000	27 000
Total Current Assets	159 000	110 000	168 000	399 000
Total Assets	185 000	124 000	189 000	426 000
Total Retained Equity	123 000	41 000	95 000	316 000
Total Equity	153 000	71 000	125 000	346 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	54 000	64 000	80 000
Total Equity and Debt	185 000	124 000	189 000	426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	404 000	643 000	726 000	665 000
Other Income	0	0	0	0
Revenue	404 000	643 000	726 000	665 000
Cost of Goods Sold	100 000	131 000	188 000	99 000
Salary Costs	135 000	391 000	375 000	338 000
Depreciation	8 000	8 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	321 000	699 000	730 000	603 000
Operating Profit	82 000	−55 000	−4 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	200 000	0
Net Income	82 000	−55 000	−20 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	26 000	14 000	21 000	11 000
Fixtures	0	0	0	0
Total Tangible Assets	26 000	14 000	21 000	11 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	14 000	21 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	47 000	141 000	257 000
Total Current Assets	159 000	110 000	168 000	399 000
Total Assets	185 000	124 000	189 000	426 000
Total Equity	153 000	71 000	125 000	346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	26 000	21 000	26 000
Unpaid Taxes	9 000	25 000	36 000	54 000
Dividends	0	0	200 000	0
Other Current Debt	2 000	2 000	7 000	0
Total Current Debt	31 000	54 000	64 000	80 000
Total Equity and Debt	185 000	124 000	189 000	426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,59 %	−77,46 %	−16 %	13,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,3 %	−8,55 %	−0,55 %	9,32 %
Current Ratio	5,13	2,04	2,63	4,99
Quick Ratio	5,13	2,04	2,63	4,99
Equity Ratio	0,83	0,57	0,66	0,81
Gross Profit Margin	75,25 %	79,63 %	74,1 %	85,11 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English