BERGGREN EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

2,32 %

Current Ratio

0,74

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 970 000	5 821 000	4 731 000	4 094 000
Net Income	772 000	2 120 000	1 600 000	1 787 000
Total Assets	68 804 000	59 308 000	43 425 000	38 322 000
Total Equity	33 275 000	33 302 000	31 182 000	29 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 970 000	5 821 000	4 731 000	4 094 000
Expenditure	6 336 000	2 851 000	1 945 000	1 998 000
Operating Profit	2 634 000	2 970 000	2 787 000	2 095 000
Financial Income	721 000	589 000	421 000	2 306 000
Financial Costs	2 280 000	884 000	1 033 000	2 214 000
Financial Balance	−1 559 000	−295 000	−612 000	92 000
Earnings Before Tax	1 075 000	2 675 000	2 174 000	2 187 000
Tax	303 000	554 000	574 000	400 000
Net Income	772 000	2 120 000	1 600 000	1 787 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 289 000	55 546 000	39 180 000	34 495 000
Total Current Assets	1 516 000	3 762 000	4 245 000	3 827 000
Total Assets	68 804 000	59 308 000	43 425 000	38 322 000
Total Retained Equity	27 334 000	27 361 000	25 241 000	24 041 000
Total Equity	33 275 000	33 302 000	31 182 000	29 982 000
Total Long-Term Debt	33 478 000	24 763 000	11 230 000	7 213 000
Total Current Debt	2 052 000	1 243 000	1 013 000	1 127 000
Total Equity and Debt	68 804 000	59 308 000	43 425 000	38 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 254 000	5 048 000	4 608 000	4 094 000
Other Income	716 000	772 000	123 000	0
Revenue	8 970 000	5 821 000	4 731 000	4 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	508 000	356 000	191 000	31 000
Depreciation	1 363 000	822 000	746 000	782 000
Impairment	0	0	0	0
Expenditure	6 336 000	2 851 000	1 945 000	1 998 000
Operating Profit	2 634 000	2 970 000	2 787 000	2 095 000
Financial Income	721 000	589 000	421 000	2 306 000
Financial Costs	2 280 000	884 000	1 033 000	2 214 000
Financial Balance	−1 559 000	−295 000	−612 000	92 000
Dividends	400 000	0	400 000	800 000
Net Income	772 000	2 120 000	1 600 000	1 787 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	65 725 000	54 013 000	38 944 000	34 294 000
Machinery and Plant Facilities	1 563 000	1 533 000	236 000	201 000
Fixtures	0	0	0	0
Total Tangible Assets	67 289 000	55 546 000	39 180 000	34 495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 289 000	55 546 000	39 180 000	34 495 000
Stock	0	0	0	0
Total Investments	102 000	1 048 000	2 518 000	2 890 000
Cash, Bank	248 000	1 379 000	882 000	442 000
Total Current Assets	1 516 000	3 762 000	4 245 000	3 827 000
Total Assets	68 804 000	59 308 000	43 425 000	38 322 000
Total Equity	33 275 000	33 302 000	31 182 000	29 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 478 000	24 763 000	11 230 000	7 213 000
Creditors	658 000	639 000	24 000	79 000
Unpaid Taxes	155 000	39 000	145 000	12 000
Dividends	400 000	0	400 000	800 000
Other Current Debt	773 000	316 000	42 000	11 000
Total Current Debt	2 052 000	1 243 000	1 013 000	1 127 000
Total Equity and Debt	68 804 000	59 308 000	43 425 000	38 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,32 %	6,37 %	5,13 %	5,96 %
Debt-to-Equity Ratio	1,01	0,74	0,36	0,24
Operating Profit Margin	29,36 %	51,02 %	58,91 %	51,17 %
Current Ratio	0,74	3,03	4,19	3,4
Quick Ratio	0,74	3,03	4,19	3,4
Equity Ratio	0,48	0,56	0,72	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %