company

KSR EIENDOM AS

1423 SKI

Finances

Share Ownership

Return on Equity

−159,88 %

Current Ratio

1,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	1 135 000	1 193 000	1 630 000
Net Income	−259 000	391 000	244 000	347 000
Total Assets	350 000	3 089 000	2 695 000	2 801 000
Total Equity	162 000	421 000	2 408 000	2 489 000

Income (NOK)	2022	2021	2020	2019
Revenue	288 000	1 135 000	1 193 000	1 630 000
Expenditure	825 000	613 000	901 000	1 120 000
Operating Profit	−537 000	522 000	292 000	510 000
Financial Income	275 000	6 000	20 000	12 000
Financial Costs	0	20 000	11 000	50 000
Financial Balance	275 000	−14 000	9 000	−38 000
Earnings Before Tax	−263 000	508 000	301 000	472 000
Tax	−4 000	117 000	57 000	125 000
Net Income	−259 000	391 000	244 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	712 000	735 000	917 000
Total Current Assets	350 000	2 376 000	1 959 000	1 885 000
Total Assets	350 000	3 089 000	2 695 000	2 801 000
Total Retained Equity	132 000	391 000	2 378 000	2 459 000
Total Equity	162 000	421 000	2 408 000	2 489 000
Total Long-Term Debt	0	4 000	5 000	0
Total Current Debt	188 000	2 664 000	281 000	312 000
Total Equity and Debt	350 000	3 089 000	2 695 000	2 801 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	288 000	1 135 000	1 048 000	1 630 000
Other Income	0	0	145 000	0
Revenue	288 000	1 135 000	1 193 000	1 630 000
Cost of Goods Sold	0	0	0	12 000
Salary Costs	738 000	415 000	546 000	688 000
Depreciation	0	3 000	99 000	143 000
Impairment	0	0	0	0
Expenditure	825 000	613 000	901 000	1 120 000
Operating Profit	−537 000	522 000	292 000	510 000
Financial Income	275 000	6 000	20 000	12 000
Financial Costs	0	20 000	11 000	50 000
Financial Balance	275 000	−14 000	9 000	−38 000
Dividends	0	2 378 000	325 000	0
Net Income	−259 000	391 000	244 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	3 000	182 000
Total Tangible Assets	0	0	3 000	182 000
Total Fiancial Fixed Assets	0	712 000	732 000	735 000
Total Fixed Assets	0	712 000	735 000	917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	2 257 000	1 864 000	1 775 000
Total Current Assets	350 000	2 376 000	1 959 000	1 885 000
Total Assets	350 000	3 089 000	2 695 000	2 801 000
Total Equity	162 000	421 000	2 408 000	2 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	5 000	0
Creditors	12 000	4 000	38 000	6 000
Unpaid Taxes	58 000	58 000	33 000	108 000
Dividends	0	2 378 000	325 000	0
Other Current Debt	118 000	2 483 000	158 000	59 000
Total Current Debt	188 000	2 664 000	281 000	312 000
Total Equity and Debt	350 000	3 089 000	2 695 000	2 801 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−159,88 %	92,87 %	10,13 %	13,94 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−186,46 %	45,99 %	24,48 %	31,29 %
Current Ratio	1,86	0,89	6,97	6,04
Quick Ratio	1,86	0,89	6,97	6,04
Equity Ratio	0,46	0,14	0,89	0,89
Gross Profit Margin	100 %	100 %	100 %	99,26 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English