BJÅEN EGELAND INVEST AS

3740 SKIEN

Finances

Return on Equity

−1,86 %

Current Ratio

1,63

Debt-to-Equity Ratio

1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−53 000	−29 000	874 000	1 507 000
Total Assets	7 353 000	3 017 000	3 321 000	3 761 000
Total Equity	2 843 000	2 896 000	3 035 000	2 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	28 000	40 000	−6 000
Operating Profit	−16 000	−28 000	−40 000	6 000
Financial Income	0	0	932 000	1 518 000
Financial Costs	45 000	8 000	4 000	17 000
Financial Balance	−45 000	−8 000	928 000	1 501 000
Earnings Before Tax	−61 000	−35 000	889 000	1 507 000
Tax	−8 000	−6 000	14 000	0
Net Income	−53 000	−29 000	874 000	1 507 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 255 000	635 000	616 000	616 000
Total Current Assets	2 098 000	2 382 000	2 704 000	3 144 000
Total Assets	7 353 000	3 017 000	3 321 000	3 761 000
Total Retained Equity	2 813 000	2 866 000	3 005 000	2 431 000
Total Equity	2 843 000	2 896 000	3 035 000	2 461 000
Total Long-Term Debt	3 220 000	8 000	14 000	300 000
Total Current Debt	1 290 000	113 000	272 000	1 000 000
Total Equity and Debt	7 353 000	3 017 000	3 321 000	3 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	28 000	40 000	−6 000
Operating Profit	−16 000	−28 000	−40 000	6 000
Financial Income	0	0	932 000	1 518 000
Financial Costs	45 000	8 000	4 000	17 000
Financial Balance	−45 000	−8 000	928 000	1 501 000
Dividends	0	110 000	300 000	1 000 000
Net Income	−53 000	−29 000	874 000	1 507 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	514 000	514 000	514 000	514 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	514 000	514 000	514 000	514 000
Total Fiancial Fixed Assets	4 742 000	122 000	103 000	103 000
Total Fixed Assets	5 255 000	635 000	616 000	616 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	157 000	418 000	288 000
Total Current Assets	2 098 000	2 382 000	2 704 000	3 144 000
Total Assets	7 353 000	3 017 000	3 321 000	3 761 000
Total Equity	2 843 000	2 896 000	3 035 000	2 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 220 000	8 000	14 000	300 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	110 000	300 000	1 000 000
Other Current Debt	1 290 000	0	0	0
Total Current Debt	1 290 000	113 000	272 000	1 000 000
Total Equity and Debt	7 353 000	3 017 000	3 321 000	3 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,86 %	−1 %	28,8 %	61,24 %
Debt-to-Equity Ratio	1,13	0	0	0,12
Operating Profit Margin	-	-	-	-
Current Ratio	1,63	21,08	9,94	3,14
Quick Ratio	1,63	21,08	9,94	3,14
Equity Ratio	0,39	0,96	0,91	0,65
Gross Profit Margin	-	-	-	-