ÅSGÅRD CONSULTING AS

3179 ÅSGÅRDSTRAND

Finances

Share Ownership

Return on Equity

94,6 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 418 000	1 216 000	0	0
Net Income	543 000	456 000	−50 000	−21 000
Total Assets	1 605 000	933 000	159 000	214 000
Total Equity	574 000	531 000	125 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 418 000	1 216 000	0	0
Expenditure	1 721 000	644 000	50 000	21 000
Operating Profit	696 000	573 000	−50 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	696 000	573 000	−50 000	−21 000
Tax	153 000	117 000	0	0
Net Income	543 000	456 000	−50 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 605 000	933 000	159 000	214 000
Total Assets	1 605 000	933 000	159 000	214 000
Total Retained Equity	544 000	501 000	95 000	145 000
Total Equity	574 000	531 000	125 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 031 000	402 000	33 000	39 000
Total Equity and Debt	1 605 000	933 000	159 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 418 000	1 216 000	0	0
Other Income	0	0	0	0
Revenue	2 418 000	1 216 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 518 000	501 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 721 000	644 000	50 000	21 000
Operating Profit	696 000	573 000	−50 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	50 000	0	0
Net Income	543 000	456 000	−50 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 347 000	447 000	159 000	214 000
Total Current Assets	1 605 000	933 000	159 000	214 000
Total Assets	1 605 000	933 000	159 000	214 000
Total Equity	574 000	531 000	125 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	13 000	0	0
Unpaid Taxes	229 000	178 000	0	0
Dividends	500 000	50 000	0	0
Other Current Debt	138 000	44 000	33 000	39 000
Total Current Debt	1 031 000	402 000	33 000	39 000
Total Equity and Debt	1 605 000	933 000	159 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,6 %	85,88 %	−40 %	−12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,78 %	47,12 %	-	-
Current Ratio	1,56	2,32	4,82	5,49
Quick Ratio	1,56	2,32	4,82	5,49
Equity Ratio	0,36	0,57	0,79	0,82
Gross Profit Margin	100 %	100 %	-	-