ATNO CONSULTING AS

5981 MASFJORDNES

Finances

Return on Equity

11,65 %

Current Ratio

10,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 748 000	2 636 000	2 512 000	2 164 000
Net Income	737 000	1 028 000	1 471 000	1 200 000
Total Assets	7 017 000	6 223 000	6 279 000	4 624 000
Total Equity	6 326 000	5 589 000	5 561 000	4 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 748 000	2 636 000	2 512 000	2 164 000
Expenditure	1 884 000	1 841 000	1 691 000	1 532 000
Operating Profit	864 000	795 000	822 000	632 000
Financial Income	191 000	410 000	835 000	712 000
Financial Costs	110 000	1 000	1 000	0
Financial Balance	81 000	409 000	834 000	712 000
Earnings Before Tax	945 000	1 205 000	1 656 000	1 343 000
Tax	208 000	176 000	185 000	144 000
Net Income	737 000	1 028 000	1 471 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 017 000	6 223 000	6 279 000	4 624 000
Total Assets	7 017 000	6 223 000	6 279 000	4 624 000
Total Retained Equity	6 296 000	5 559 000	5 531 000	4 059 000
Total Equity	6 326 000	5 589 000	5 561 000	4 089 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	691 000	634 000	718 000	535 000
Total Equity and Debt	7 017 000	6 223 000	6 279 000	4 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 748 000	2 636 000	2 512 000	2 164 000
Other Income	0	0	0	0
Revenue	2 748 000	2 636 000	2 512 000	2 164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 670 000	1 536 000	1 492 000	1 396 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 884 000	1 841 000	1 691 000	1 532 000
Operating Profit	864 000	795 000	822 000	632 000
Financial Income	191 000	410 000	835 000	712 000
Financial Costs	110 000	1 000	1 000	0
Financial Balance	81 000	409 000	834 000	712 000
Dividends	0	0	0	0
Net Income	737 000	1 028 000	1 471 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	4 504 000	4 460 000	3 726 000	2 455 000
Cash, Bank	2 208 000	1 443 000	1 886 000	1 656 000
Total Current Assets	7 017 000	6 223 000	6 279 000	4 624 000
Total Assets	7 017 000	6 223 000	6 279 000	4 624 000
Total Equity	6 326 000	5 589 000	5 561 000	4 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	41 000	29 000	5 000
Unpaid Taxes	316 000	284 000	371 000	254 000
Dividends	0	0	0	0
Other Current Debt	162 000	132 000	133 000	132 000
Total Current Debt	691 000	634 000	718 000	535 000
Total Equity and Debt	7 017 000	6 223 000	6 279 000	4 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,65 %	18,39 %	26,45 %	29,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,44 %	30,16 %	32,72 %	29,21 %
Current Ratio	10,15	9,82	8,75	8,64
Quick Ratio	10,15	9,82	8,75	8,64
Equity Ratio	0,9	0,9	0,89	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %