A HALVORSEN CONSULTING AS

3409 TRANBY

Finances

Share Ownership

Return on Equity

1,56 %

Current Ratio

43,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	146 000	263 000	105 000
Net Income	4 000	64 000	146 000	8 000
Total Assets	263 000	299 000	482 000	260 000
Total Equity	257 000	254 000	190 000	243 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	146 000	263 000	105 000
Expenditure	48 000	63 000	75 000	95 000
Operating Profit	5 000	82 000	188 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	82 000	188 000	10 000
Tax	1 000	18 000	41 000	2 000
Net Income	4 000	64 000	146 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	263 000	299 000	482 000	260 000
Total Assets	263 000	299 000	482 000	260 000
Total Retained Equity	227 000	224 000	160 000	213 000
Total Equity	257 000	254 000	190 000	243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	45 000	292 000	16 000
Total Equity and Debt	263 000	299 000	482 000	260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	0	263 000	105 000
Other Income	0	146 000	0	0
Revenue	52 000	146 000	263 000	105 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	63 000	75 000	95 000
Operating Profit	5 000	82 000	188 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	200 000	0
Net Income	4 000	64 000	146 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	299 000	469 000	260 000
Total Current Assets	263 000	299 000	482 000	260 000
Total Assets	263 000	299 000	482 000	260 000
Total Equity	257 000	254 000	190 000	243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	27 000	51 000	14 000
Dividends	0	0	200 000	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	45 000	292 000	16 000
Total Equity and Debt	263 000	299 000	482 000	260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,56 %	25,2 %	76,84 %	3,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,62 %	56,16 %	71,48 %	9,52 %
Current Ratio	43,83	6,64	1,65	16,25
Quick Ratio	43,83	6,64	1,65	16,25
Equity Ratio	0,98	0,85	0,39	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %