GROM EIENDOM AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

18,41 %

Current Ratio

2,64

Debt-to-Equity Ratio

3,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	756 000	607 000	685 000	714 000
Net Income	139 000	−52 000	73 000	72 000
Total Assets	3 814 000	4 450 000	3 161 000	3 218 000
Total Equity	755 000	615 000	667 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	756 000	607 000	685 000	714 000
Expenditure	458 000	598 000	509 000	526 000
Operating Profit	298 000	10 000	176 000	189 000
Financial Income	0	0	0	0
Financial Costs	119 000	76 000	83 000	97 000
Financial Balance	−119 000	−76 000	−83 000	−97 000
Earnings Before Tax	179 000	−66 000	93 000	92 000
Tax	39 000	−14 000	21 000	20 000
Net Income	139 000	−52 000	73 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 333 000	3 472 000	2 714 000	2 781 000
Total Current Assets	480 000	978 000	447 000	438 000
Total Assets	3 814 000	4 450 000	3 161 000	3 218 000
Total Retained Equity	265 000	125 000	177 000	196 000
Total Equity	755 000	615 000	667 000	686 000
Total Long-Term Debt	2 877 000	2 999 000	2 287 000	2 414 000
Total Current Debt	182 000	835 000	206 000	119 000
Total Equity and Debt	3 814 000	4 450 000	3 161 000	3 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	756 000	607 000	685 000	714 000
Other Income	0	0	0	0
Revenue	756 000	607 000	685 000	714 000
Cost of Goods Sold	15 000	0	0	0
Salary Costs	53 000	36 000	17 000	0
Depreciation	114 000	57 000	72 000	90 000
Impairment	0	0	0	0
Expenditure	458 000	598 000	509 000	526 000
Operating Profit	298 000	10 000	176 000	189 000
Financial Income	0	0	0	0
Financial Costs	119 000	76 000	83 000	97 000
Financial Balance	−119 000	−76 000	−83 000	−97 000
Dividends	0	0	0	0
Net Income	139 000	−52 000	73 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	24 000	10 000	4 000
Real Eastate	3 333 000	3 448 000	2 704 000	2 776 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 333 000	3 448 000	2 704 000	2 776 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 333 000	3 472 000	2 714 000	2 781 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	454 000	451 000	255 000	224 000
Total Current Assets	480 000	978 000	447 000	438 000
Total Assets	3 814 000	4 450 000	3 161 000	3 218 000
Total Equity	755 000	615 000	667 000	686 000
Short-Term Group Debt	0	0	117 000	0
Total Long-Term Debt	2 877 000	2 999 000	2 287 000	2 414 000
Creditors	5 000	818 000	20 000	14 000
Unpaid Taxes	134 000	3 000	51 000	62 000
Dividends	0	0	0	0
Other Current Debt	43 000	14 000	18 000	20 000
Total Current Debt	182 000	835 000	206 000	119 000
Total Equity and Debt	3 814 000	4 450 000	3 161 000	3 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,41 %	−8,46 %	10,94 %	10,5 %
Debt-to-Equity Ratio	3,81	4,88	3,43	3,52
Operating Profit Margin	39,42 %	1,65 %	25,69 %	26,47 %
Current Ratio	2,64	1,17	2,17	3,68
Quick Ratio	2,64	1,17	2,17	3,68
Equity Ratio	0,2	0,14	0,21	0,21
Gross Profit Margin	98,02 %	100 %	100 %	100 %