ANDERSEN AUTORISERT RØRLEGGER AS

3474 ÅROS

Finances

Return on Equity

2,84 %

Current Ratio

4,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 157 000	1 466 000	1 618 000
Net Income	39 000	234 000	719 000	−683 000
Total Assets	1 787 000	2 720 000	2 021 000	1 315 000
Total Equity	1 375 000	1 574 000	1 340 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	1 157 000	1 466 000	1 618 000
Expenditure	1 211 000	817 000	733 000	2 300 000
Operating Profit	39 000	340 000	733 000	−683 000
Financial Income	0	0	0	0
Financial Costs	0	52 000	4 000	3 000
Financial Balance	0	−52 000	−4 000	−3 000
Earnings Before Tax	39 000	288 000	728 000	−686 000
Tax	0	54 000	10 000	−3 000
Net Income	39 000	234 000	719 000	−683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	13 000	16 000	20 000
Total Current Assets	1 661 000	2 707 000	2 005 000	1 294 000
Total Assets	1 787 000	2 720 000	2 021 000	1 315 000
Total Retained Equity	1 275 000	1 474 000	1 240 000	521 000
Total Equity	1 375 000	1 574 000	1 340 000	621 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	412 000	1 146 000	681 000	694 000
Total Equity and Debt	1 787 000	2 720 000	2 021 000	1 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 250 000	1 157 000	1 466 000	1 618 000
Other Income	0	0	0	0
Revenue	1 250 000	1 157 000	1 466 000	1 618 000
Cost of Goods Sold	258 000	334 000	349 000	435 000
Salary Costs	0	403 000	310 000	551 000
Depreciation	3 000	3 000	4 000	5 000
Impairment	0	0	0	0
Expenditure	1 211 000	817 000	733 000	2 300 000
Operating Profit	39 000	340 000	733 000	−683 000
Financial Income	0	0	0	0
Financial Costs	0	52 000	4 000	3 000
Financial Balance	0	−52 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	39 000	234 000	719 000	−683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	13 000	16 000	20 000
Total Tangible Assets	13 000	13 000	16 000	20 000
Total Fiancial Fixed Assets	112 000	0	0	0
Total Fixed Assets	125 000	13 000	16 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	233 000	103 000	151 000
Total Current Assets	1 661 000	2 707 000	2 005 000	1 294 000
Total Assets	1 787 000	2 720 000	2 021 000	1 315 000
Total Equity	1 375 000	1 574 000	1 340 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	707 000	311 000	328 000
Unpaid Taxes	52 000	143 000	150 000	183 000
Dividends	0	0	0	0
Other Current Debt	359 000	233 000	211 000	183 000
Total Current Debt	412 000	1 146 000	681 000	694 000
Total Equity and Debt	1 787 000	2 720 000	2 021 000	1 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,84 %	14,87 %	53,66 %	−109,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,12 %	29,39 %	50 %	−42,21 %
Current Ratio	4,03	2,36	2,94	1,86
Quick Ratio	4,03	2,36	2,94	1,86
Equity Ratio	0,77	0,58	0,66	0,47
Gross Profit Margin	79,36 %	71,13 %	76,19 %	73,11 %