TEAMLIND.NO AS

9411 HARSTAD

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

0,72

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	10 000	23 000	32 000
Net Income	0	−12 000	−1 000	−7 000
Total Assets	21 000	12 000	24 000	12 000
Total Equity	−7 000	−7 000	5 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	10 000	23 000	32 000
Expenditure	13 000	22 000	24 000	38 000
Operating Profit	0	−12 000	−1 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−12 000	−1 000	−7 000
Tax	0	0	0	0
Net Income	0	−12 000	−1 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	21 000	12 000	24 000	12 000
Total Assets	21 000	12 000	24 000	12 000
Total Retained Equity	−25 000	−25 000	−13 000	−12 000
Total Equity	−7 000	−7 000	5 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	19 000	18 000	6 000
Total Equity and Debt	21 000	12 000	24 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	10 000	23 000	32 000
Other Income	0	0	0	0
Revenue	14 000	10 000	23 000	32 000
Cost of Goods Sold	3 000	11 000	0	20 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	22 000	24 000	38 000
Operating Profit	0	−12 000	−1 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−12 000	−1 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	10 000	22 000	11 000
Total Current Assets	21 000	12 000	24 000	12 000
Total Assets	21 000	12 000	24 000	12 000
Total Equity	−7 000	−7 000	5 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	3 000	3 000
Unpaid Taxes	5 000	5 000	4 000	5 000
Dividends	0	0	0	0
Other Current Debt	30 000	20 000	20 000	6 000
Total Current Debt	29 000	19 000	18 000	6 000
Total Equity and Debt	21 000	12 000	24 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	171,43 %	−20 %	−116,67 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	0 %	−120 %	−4,35 %	−21,88 %
Current Ratio	0,72	0,63	1,33	2
Quick Ratio	0,72	0,63	1,33	2
Equity Ratio	−0,33	−0,58	0,21	0,5
Gross Profit Margin	78,57 %	−10 %	100 %	37,5 %