MARIUS SNEKKER SERVICE AS

1831 ASKIM

Finances

Share Ownership

Return on Equity

7,51 %

Current Ratio

1,19

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 295 000	7 854 000	7 157 000	8 895 000
Net Income	71 000	296 000	−50 000	138 000
Total Assets	2 903 000	2 634 000	2 297 000	2 692 000
Total Equity	946 000	875 000	736 000	786 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 295 000	7 854 000	7 157 000	8 895 000
Expenditure	10 176 000	7 481 000	7 208 000	8 714 000
Operating Profit	120 000	372 000	−51 000	181 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	119 000	373 000	−52 000	180 000
Tax	48 000	77 000	−2 000	42 000
Net Income	71 000	296 000	−50 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	593 000	560 000	511 000	308 000
Total Current Assets	2 310 000	2 074 000	1 787 000	2 383 000
Total Assets	2 903 000	2 634 000	2 297 000	2 692 000
Total Retained Equity	916 000	845 000	706 000	756 000
Total Equity	946 000	875 000	736 000	786 000
Total Long-Term Debt	12 000	6 000	0	2 000
Total Current Debt	1 946 000	1 753 000	1 562 000	1 904 000
Total Equity and Debt	2 903 000	2 634 000	2 297 000	2 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 295 000	7 829 000	7 135 000	9 108 000
Other Income	0	25 000	22 000	−213 000
Revenue	10 295 000	7 854 000	7 157 000	8 895 000
Cost of Goods Sold	1 312 000	263 000	372 000	183 000
Salary Costs	7 291 000	5 924 000	5 591 000	7 092 000
Depreciation	130 000	115 000	126 000	78 000
Impairment	0	0	0	0
Expenditure	10 176 000	7 481 000	7 208 000	8 714 000
Operating Profit	120 000	372 000	−51 000	181 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	0	0	0
Dividends	0	157 000	0	0
Net Income	71 000	296 000	−50 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	563 000	518 000	440 000	256 000
Total Tangible Assets	563 000	518 000	440 000	256 000
Total Fiancial Fixed Assets	30 000	42 000	71 000	52 000
Total Fixed Assets	593 000	560 000	511 000	308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 466 000	1 396 000	1 279 000	1 440 000
Total Current Assets	2 310 000	2 074 000	1 787 000	2 383 000
Total Assets	2 903 000	2 634 000	2 297 000	2 692 000
Total Equity	946 000	875 000	736 000	786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	6 000	0	2 000
Creditors	10 000	64 000	68 000	41 000
Unpaid Taxes	846 000	1 114 000	632 000	772 000
Dividends	0	157 000	0	0
Other Current Debt	1 047 000	504 000	862 000	1 050 000
Total Current Debt	1 946 000	1 753 000	1 562 000	1 904 000
Total Equity and Debt	2 903 000	2 634 000	2 297 000	2 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,51 %	33,83 %	−6,79 %	17,56 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	1,17 %	4,74 %	−0,71 %	2,03 %
Current Ratio	1,19	1,18	1,14	1,25
Quick Ratio	1,19	1,18	1,14	1,25
Equity Ratio	0,33	0,33	0,32	0,29
Gross Profit Margin	87,26 %	96,65 %	94,8 %	97,94 %