OASEN MINK AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

−0,11 %

Current Ratio

139,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	234 000	3 412 000	959 000	1 764 000
Net Income	−2 000	2 273 000	−832 000	−545 000
Total Assets	1 791 000	1 989 000	2 576 000	2 934 000
Total Equity	1 780 000	1 978 000	374 000	1 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	234 000	3 412 000	959 000	1 764 000
Expenditure	245 000	1 139 000	1 699 000	2 237 000
Operating Profit	−12 000	2 275 000	−740 000	−472 000
Financial Income	10 000	9 000	12 000	13 000
Financial Costs	0	11 000	105 000	86 000
Financial Balance	10 000	−2 000	−93 000	−73 000
Earnings Before Tax	−2 000	2 273 000	−832 000	−545 000
Tax	0	0	0	0
Net Income	−2 000	2 273 000	−832 000	−545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	397 000	366 000	1 345 000	1 759 000
Total Current Assets	1 394 000	1 622 000	1 230 000	1 174 000
Total Assets	1 791 000	1 989 000	2 576 000	2 934 000
Total Retained Equity	1 395 000	1 593 000	0	48 000
Total Equity	1 780 000	1 978 000	374 000	1 206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	11 000	2 202 000	1 728 000
Total Equity and Debt	1 791 000	1 989 000	2 576 000	2 934 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	187 000	959 000	1 764 000
Other Income	3 000	3 225 000	0	0
Revenue	234 000	3 412 000	959 000	1 764 000
Cost of Goods Sold	127 000	65 000	743 000	1 134 000
Salary Costs	24 000	44 000	287 000	513 000
Depreciation	4 000	355 000	363 000	389 000
Impairment	0	575 000	0	0
Expenditure	245 000	1 139 000	1 699 000	2 237 000
Operating Profit	−12 000	2 275 000	−740 000	−472 000
Financial Income	10 000	9 000	12 000	13 000
Financial Costs	0	11 000	105 000	86 000
Financial Balance	10 000	−2 000	−93 000	−73 000
Dividends	195 000	669 000	0	0
Net Income	−2 000	2 273 000	−832 000	−545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	889 000	1 223 000
Machinery and Plant Facilities	0	0	12 000	27 000
Fixtures	83 000	0	28 000	41 000
Total Tangible Assets	83 000	0	929 000	1 292 000
Total Fiancial Fixed Assets	314 000	366 000	416 000	468 000
Total Fixed Assets	397 000	366 000	1 345 000	1 759 000
Stock	918 000	1 046 000	1 110 000	929 000
Total Investments	0	0	0	0
Cash, Bank	472 000	575 000	11 000	31 000
Total Current Assets	1 394 000	1 622 000	1 230 000	1 174 000
Total Assets	1 791 000	1 989 000	2 576 000	2 934 000
Total Equity	1 780 000	1 978 000	374 000	1 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	191 000	217 000
Unpaid Taxes	4 000	3 000	17 000	57 000
Dividends	195 000	669 000	0	0
Other Current Debt	7 000	7 000	174 000	576 000
Total Current Debt	10 000	11 000	2 202 000	1 728 000
Total Equity and Debt	1 791 000	1 989 000	2 576 000	2 934 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,11 %	114,91 %	−222,46 %	−45,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,13 %	66,68 %	−77,16 %	−26,76 %
Current Ratio	139,4	147,45	0,56	0,68
Quick Ratio	−1,54	−1,57	1,13	1,47
Equity Ratio	0,99	0,99	0,15	0,41
Gross Profit Margin	45,73 %	98,09 %	22,52 %	35,71 %