KJERSTI HOLDNING AS

5238 RÅDAL

Finances

Return on Equity

−1,52 %

Current Ratio

467

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−9 000	1 000	93 000	92 000
Total Assets	595 000	603 000	602 000	509 000
Total Equity	594 000	603 000	602 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	9 000
Operating Profit	−10 000	−10 000	−10 000	−9 000
Financial Income	1 000	11 000	111 000	100 000
Financial Costs	0	0	0	0
Financial Balance	1 000	11 000	111 000	100 000
Earnings Before Tax	−9 000	1 000	101 000	91 000
Tax	0	0	9 000	−1 000
Net Income	−9 000	1 000	93 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	128 000	128 000	136 000
Total Current Assets	467 000	476 000	474 000	373 000
Total Assets	595 000	603 000	602 000	509 000
Total Retained Equity	564 000	573 000	572 000	479 000
Total Equity	594 000	603 000	602 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	595 000	603 000	602 000	509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	9 000
Operating Profit	−10 000	−10 000	−10 000	−9 000
Financial Income	1 000	11 000	111 000	100 000
Financial Costs	0	0	0	0
Financial Balance	1 000	11 000	111 000	100 000
Dividends	0	0	0	0
Net Income	−9 000	1 000	93 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	128 000	128 000	128 000	128 000
Total Fixed Assets	128 000	128 000	128 000	136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	467 000	476 000	474 000	373 000
Total Current Assets	467 000	476 000	474 000	373 000
Total Assets	595 000	603 000	602 000	509 000
Total Equity	594 000	603 000	602 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	595 000	603 000	602 000	509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,52 %	0,17 %	15,45 %	18,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	467	-	-	-
Quick Ratio	467	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-