JACOB & JOWS AS

3490 KLOKKARSTUA

Finances

Return on Equity

99,49 %

Current Ratio

23,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	568 000	1 500 000	1 195 000
Net Income	6 628 000	1 095 000	1 249 000	3 848 000
Total Assets	6 876 000	3 471 000	3 966 000	3 313 000
Total Equity	6 662 000	2 154 000	2 059 000	1 810 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	568 000	1 500 000	1 195 000
Expenditure	505 000	176 000	145 000	115 000
Operating Profit	232 000	391 000	1 355 000	1 080 000
Financial Income	6 618 000	812 000	211 000	3 032 000
Financial Costs	128 000	2 000	2 000	0
Financial Balance	6 490 000	810 000	209 000	3 032 000
Earnings Before Tax	6 721 000	1 201 000	1 564 000	4 112 000
Tax	93 000	106 000	315 000	265 000
Net Income	6 628 000	1 095 000	1 249 000	3 848 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 902 000	1 478 000	1 423 000	1 423 000
Total Current Assets	4 974 000	1 994 000	2 544 000	1 890 000
Total Assets	6 876 000	3 471 000	3 966 000	3 313 000
Total Retained Equity	6 632 000	2 124 000	2 029 000	1 780 000
Total Equity	6 662 000	2 154 000	2 059 000	1 810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	1 317 000	1 907 000	1 503 000
Total Equity and Debt	6 876 000	3 471 000	3 966 000	3 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	737 000	587 000	1 500 000	1 195 000
Other Income	0	−20 000	0	0
Revenue	737 000	568 000	1 500 000	1 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	505 000	176 000	145 000	115 000
Operating Profit	232 000	391 000	1 355 000	1 080 000
Financial Income	6 618 000	812 000	211 000	3 032 000
Financial Costs	128 000	2 000	2 000	0
Financial Balance	6 490 000	810 000	209 000	3 032 000
Dividends	0	1 000 000	1 000 000	2 917 000
Net Income	6 628 000	1 095 000	1 249 000	3 848 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 902 000	1 478 000	1 423 000	1 423 000
Total Fixed Assets	1 902 000	1 478 000	1 423 000	1 423 000
Stock	0	0	0	0
Total Investments	184 000	12 000	704 000	0
Cash, Bank	1 665 000	109 000	35 000	166 000
Total Current Assets	4 974 000	1 994 000	2 544 000	1 890 000
Total Assets	6 876 000	3 471 000	3 966 000	3 313 000
Total Equity	6 662 000	2 154 000	2 059 000	1 810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	58 000	37 000	1 000
Unpaid Taxes	0	93 000	0	206 000
Dividends	0	1 000 000	1 000 000	2 917 000
Other Current Debt	1 000	60 000	555 000	1 031 000
Total Current Debt	214 000	1 317 000	1 907 000	1 503 000
Total Equity and Debt	6 876 000	3 471 000	3 966 000	3 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,49 %	50,84 %	60,66 %	212,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,48 %	68,84 %	90,33 %	90,38 %
Current Ratio	23,24	1,51	1,33	1,26
Quick Ratio	23,24	1,51	1,33	1,26
Equity Ratio	0,97	0,62	0,52	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %