NORMAN BYGG AS

5141 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

28,76 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 314 000	2 897 000	3 789 000	3 294 000
Net Income	88 000	−595 000	375 000	−34 000
Total Assets	791 000	578 000	1 701 000	906 000
Total Equity	306 000	218 000	1 013 000	638 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 314 000	2 897 000	3 789 000	3 294 000
Expenditure	2 227 000	3 494 000	3 288 000	3 316 000
Operating Profit	86 000	−597 000	501 000	−22 000
Financial Income	2 000	3 000	1 000	0
Financial Costs	0	1 000	0	1 000
Financial Balance	2 000	2 000	1 000	−1 000
Earnings Before Tax	88 000	−595 000	502 000	−22 000
Tax	0	0	127 000	11 000
Net Income	88 000	−595 000	375 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	11 000	94 000
Total Current Assets	791 000	578 000	1 690 000	812 000
Total Assets	791 000	578 000	1 701 000	906 000
Total Retained Equity	276 000	188 000	983 000	608 000
Total Equity	306 000	218 000	1 013 000	638 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	485 000	360 000	688 000	268 000
Total Equity and Debt	791 000	578 000	1 701 000	906 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 314 000	2 897 000	3 789 000	3 294 000
Other Income	0	0	0	0
Revenue	2 314 000	2 897 000	3 789 000	3 294 000
Cost of Goods Sold	1 067 000	2 435 000	2 359 000	2 150 000
Salary Costs	794 000	640 000	507 000	673 000
Depreciation	0	11 000	83 000	124 000
Impairment	0	0	0	0
Expenditure	2 227 000	3 494 000	3 288 000	3 316 000
Operating Profit	86 000	−597 000	501 000	−22 000
Financial Income	2 000	3 000	1 000	0
Financial Costs	0	1 000	0	1 000
Financial Balance	2 000	2 000	1 000	−1 000
Dividends	0	200 000	0	10 000
Net Income	88 000	−595 000	375 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	94 000
Total Tangible Assets	0	0	11 000	94 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	11 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	354 000	1 336 000	585 000
Total Current Assets	791 000	578 000	1 690 000	812 000
Total Assets	791 000	578 000	1 701 000	906 000
Total Equity	306 000	218 000	1 013 000	638 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	0	0	0	0
Creditors	311 000	223 000	276 000	37 000
Unpaid Taxes	110 000	97 000	136 000	145 000
Dividends	0	200 000	0	10 000
Other Current Debt	65 000	40 000	150 000	64 000
Total Current Debt	485 000	360 000	688 000	268 000
Total Equity and Debt	791 000	578 000	1 701 000	906 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,76 %	−272,94 %	37,02 %	−5,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,72 %	−20,61 %	13,22 %	−0,67 %
Current Ratio	1,63	1,61	2,46	3,03
Quick Ratio	1,63	1,61	2,46	3,03
Equity Ratio	0,39	0,38	0,6	0,7
Gross Profit Margin	53,89 %	15,95 %	37,74 %	34,73 %