OLD 6 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−0,1 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−83 000	−244 000	−291 000	−6 000
Total Assets	91 187 000	88 655 000	81 953 000	4 168 000
Total Equity	85 994 000	85 994 000	80 206 000	4 168 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	84 000	334 000	376 000	0
Operating Profit	−84 000	−334 000	−376 000	0
Financial Income	27 000	23 000	3 000	0
Financial Costs	49 000	1 000	0	25 000
Financial Balance	−22 000	22 000	3 000	−25 000
Earnings Before Tax	−106 000	−312 000	−374 000	−25 000
Tax	−23 000	−69 000	−82 000	−18 000
Net Income	−83 000	−244 000	−291 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 108 000	80 245 000	54 756 000	4 164 000
Total Current Assets	2 079 000	8 410 000	27 197 000	5 000
Total Assets	91 187 000	88 655 000	81 953 000	4 168 000
Total Retained Equity	0	0	0	0
Total Equity	85 994 000	85 994 000	80 206 000	4 168 000
Total Long-Term Debt	1 919 000	782 000	0	0
Total Current Debt	3 274 000	1 879 000	1 748 000	0
Total Equity and Debt	91 187 000	88 655 000	81 953 000	4 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	334 000	376 000	0
Operating Profit	−84 000	−334 000	−376 000	0
Financial Income	27 000	23 000	3 000	0
Financial Costs	49 000	1 000	0	25 000
Financial Balance	−22 000	22 000	3 000	−25 000
Dividends	0	0	0	0
Net Income	−83 000	−244 000	−291 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	29 000	52 000
Real Eastate	89 108 000	80 245 000	54 727 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	89 108 000	80 245 000	54 727 000	0
Total Fiancial Fixed Assets	0	0	0	4 112 000
Total Fixed Assets	89 108 000	80 245 000	54 756 000	4 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 633 000	2 109 000	5 000
Total Current Assets	2 079 000	8 410 000	27 197 000	5 000
Total Assets	91 187 000	88 655 000	81 953 000	4 168 000
Total Equity	85 994 000	85 994 000	80 206 000	4 168 000
Short-Term Group Debt	2 245 000	1 095 000	0	0
Total Long-Term Debt	1 919 000	782 000	0	0
Creditors	1 029 000	784 000	1 748 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 274 000	1 879 000	1 748 000	0
Total Equity and Debt	91 187 000	88 655 000	81 953 000	4 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,1 %	−0,28 %	−0,36 %	−0,14 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,64	4,48	15,56	-
Quick Ratio	0,64	4,48	15,56	-
Equity Ratio	0,94	0,97	0,98	1
Gross Profit Margin	-	-	-	-