OLD 5 AS

0161 OSLO

Finances

Share Ownership

Return on Equity

−0,09 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−64 000	−206 000	−245 000	18 000
Total Assets	74 032 000	72 279 000	66 986 000	3 578 000
Total Equity	70 235 000	70 235 000	65 135 000	3 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	282 000	317 000	0
Operating Profit	−75 000	−282 000	−317 000	0
Financial Income	24 000	18 000	2 000	0
Financial Costs	31 000	0	0	22 000
Financial Balance	−7 000	18 000	2 000	−22 000
Earnings Before Tax	−82 000	−264 000	−314 000	−22 000
Tax	−18 000	−58 000	−69 000	−39 000
Net Income	−64 000	−206 000	−245 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 330 000	65 152 000	44 467 000	3 563 000
Total Current Assets	1 702 000	7 126 000	22 520 000	15 000
Total Assets	74 032 000	72 279 000	66 986 000	3 578 000
Total Retained Equity	0	0	0	0
Total Equity	70 235 000	70 235 000	65 135 000	3 578 000
Total Long-Term Debt	1 403 000	692 000	0	0
Total Current Debt	2 395 000	1 352 000	1 852 000	0
Total Equity and Debt	74 032 000	72 279 000	66 986 000	3 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	282 000	317 000	0
Operating Profit	−75 000	−282 000	−317 000	0
Financial Income	24 000	18 000	2 000	0
Financial Costs	31 000	0	0	22 000
Financial Balance	−7 000	18 000	2 000	−22 000
Dividends	0	0	0	0
Net Income	−64 000	−206 000	−245 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	81 000	70 000
Real Eastate	72 330 000	65 152 000	44 386 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 330 000	65 152 000	44 386 000	0
Total Fiancial Fixed Assets	0	0	0	3 492 000
Total Fixed Assets	72 330 000	65 152 000	44 467 000	3 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 719 000	2 220 000	15 000
Total Current Assets	1 702 000	7 126 000	22 520 000	15 000
Total Assets	74 032 000	72 279 000	66 986 000	3 578 000
Total Equity	70 235 000	70 235 000	65 135 000	3 578 000
Short-Term Group Debt	1 558 000	685 000	0	0
Total Long-Term Debt	1 403 000	692 000	0	0
Creditors	837 000	668 000	1 852 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 395 000	1 352 000	1 852 000	0
Total Equity and Debt	74 032 000	72 279 000	66 986 000	3 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	−0,29 %	−0,38 %	0,5 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,71	5,27	12,16	-
Quick Ratio	0,71	5,27	12,16	-
Equity Ratio	0,95	0,97	0,97	1
Gross Profit Margin	-	-	-	-