VIKING EVENTS AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

6,52 %

Current Ratio

1,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	383 000	314 000	1 012 000
Net Income	3 000	18 000	−70 000	−4 000
Total Assets	250 000	168 000	443 000	180 000
Total Equity	46 000	44 000	25 000	95 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	383 000	314 000	1 012 000
Expenditure	264 000	360 000	403 000	1 017 000
Operating Profit	3 000	24 000	−89 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	24 000	−89 000	−5 000
Tax	1 000	5 000	−20 000	−1 000
Net Income	3 000	18 000	−70 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	11 000	1 000
Total Current Assets	244 000	162 000	431 000	179 000
Total Assets	250 000	168 000	443 000	180 000
Total Retained Equity	−4 000	−6 000	−25 000	45 000
Total Equity	46 000	44 000	25 000	95 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	204 000	124 000	418 000	85 000
Total Equity and Debt	250 000	168 000	443 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	189 000	383 000	314 000	1 012 000
Other Income	78 000	0	0	0
Revenue	267 000	383 000	314 000	1 012 000
Cost of Goods Sold	0	0	0	0
Salary Costs	102 000	224 000	220 000	699 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	264 000	360 000	403 000	1 017 000
Operating Profit	3 000	24 000	−89 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	18 000	−70 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	11 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	11 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	162 000	422 000	141 000
Total Current Assets	244 000	162 000	431 000	179 000
Total Assets	250 000	168 000	443 000	180 000
Total Equity	46 000	44 000	25 000	95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	13 000	11 000	8 000
Dividends	0	0	0	0
Other Current Debt	190 000	111 000	407 000	77 000
Total Current Debt	204 000	124 000	418 000	85 000
Total Equity and Debt	250 000	168 000	443 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,52 %	40,91 %	−280 %	−4,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,12 %	6,27 %	−28,34 %	−0,49 %
Current Ratio	1,2	1,31	1,03	2,11
Quick Ratio	1,2	1,31	1,03	2,11
Equity Ratio	0,18	0,26	0,06	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %