KURSKONSULENTENE AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

11,11 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 000	43 000	8 000	181 000
Net Income	4 000	−2 000	−12 000	0
Total Assets	107 000	34 000	34 000	71 000
Total Equity	36 000	32 000	34 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 000	43 000	8 000	181 000
Expenditure	177 000	45 000	20 000	182 000
Operating Profit	4 000	−2 000	−12 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−2 000	−12 000	0
Tax	0	0	0	0
Net Income	4 000	−2 000	−12 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	107 000	34 000	34 000	71 000
Total Assets	107 000	34 000	34 000	71 000
Total Retained Equity	6 000	2 000	4 000	16 000
Total Equity	36 000	32 000	34 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	2 000	0	24 000
Total Equity and Debt	107 000	34 000	34 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	181 000	43 000	8 000	181 000
Other Income	0	0	0	0
Revenue	181 000	43 000	8 000	181 000
Cost of Goods Sold	0	0	0	29 000
Salary Costs	131 000	16 000	−8 000	106 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	45 000	20 000	182 000
Operating Profit	4 000	−2 000	−12 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−2 000	−12 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	34 000	34 000	57 000
Total Current Assets	107 000	34 000	34 000	71 000
Total Assets	107 000	34 000	34 000	71 000
Total Equity	36 000	32 000	34 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	71 000	2 000	0	16 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	72 000	2 000	0	24 000
Total Equity and Debt	107 000	34 000	34 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,11 %	−6,25 %	−35,29 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,21 %	−4,65 %	−150 %	0 %
Current Ratio	1,49	17	-	2,96
Quick Ratio	1,49	17	-	2,96
Equity Ratio	0,34	0,94	1	0,65
Gross Profit Margin	100 %	100 %	100 %	83,98 %