TANNLEGE JAN TORE OLSEN AS

4920 STAUBØ

Finances

Return on Equity

83,61 %

Current Ratio

27,37

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 335 000	2 796 000	3 093 000
Net Income	6 923 000	224 000	1 479 000	128 000
Total Assets	8 726 000	3 857 000	3 641 000	1 854 000
Total Equity	8 280 000	1 357 000	3 084 000	1 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 335 000	2 796 000	3 093 000
Expenditure	1 262 000	1 071 000	961 000	2 939 000
Operating Profit	141 000	264 000	1 835 000	154 000
Financial Income	7 026 000	22 000	61 000	10 000
Financial Costs	195 000	0	0	0
Financial Balance	6 831 000	22 000	61 000	10 000
Earnings Before Tax	6 973 000	287 000	1 896 000	164 000
Tax	50 000	63 000	417 000	36 000
Net Income	6 923 000	224 000	1 479 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 554 000	724 000	2 383 000	567 000
Total Current Assets	7 172 000	3 133 000	1 258 000	1 287 000
Total Assets	8 726 000	3 857 000	3 641 000	1 854 000
Total Retained Equity	8 130 000	1 207 000	2 984 000	1 505 000
Total Equity	8 280 000	1 357 000	3 084 000	1 605 000
Total Long-Term Debt	183 000	229 000	286 000	0
Total Current Debt	262 000	2 271 000	271 000	249 000
Total Equity and Debt	8 726 000	3 857 000	3 641 000	1 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 403 000	1 335 000	996 000	3 093 000
Other Income	0	0	1 800 000	0
Revenue	1 403 000	1 335 000	2 796 000	3 093 000
Cost of Goods Sold	31 000	0	0	523 000
Salary Costs	1 105 000	925 000	806 000	1 111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 262 000	1 071 000	961 000	2 939 000
Operating Profit	141 000	264 000	1 835 000	154 000
Financial Income	7 026 000	22 000	61 000	10 000
Financial Costs	195 000	0	0	0
Financial Balance	6 831 000	22 000	61 000	10 000
Dividends	0	0	0	0
Net Income	6 923 000	224 000	1 479 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 554 000	724 000	2 383 000	529 000
Total Fixed Assets	1 554 000	724 000	2 383 000	567 000
Stock	0	0	0	0
Total Investments	2 806 000	0	0	0
Cash, Bank	4 239 000	2 966 000	890 000	1 197 000
Total Current Assets	7 172 000	3 133 000	1 258 000	1 287 000
Total Assets	8 726 000	3 857 000	3 641 000	1 854 000
Total Equity	8 280 000	1 357 000	3 084 000	1 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	183 000	229 000	286 000	0
Creditors	3 000	5 000	36 000	44 000
Unpaid Taxes	65 000	61 000	60 000	75 000
Dividends	0	0	0	0
Other Current Debt	99 000	2 084 000	83 000	103 000
Total Current Debt	262 000	2 271 000	271 000	249 000
Total Equity and Debt	8 726 000	3 857 000	3 641 000	1 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,61 %	16,51 %	47,96 %	7,98 %
Debt-to-Equity Ratio	0,02	0,17	0,09	0
Operating Profit Margin	10,05 %	19,78 %	65,63 %	4,98 %
Current Ratio	27,37	1,38	4,64	5,17
Quick Ratio	27,37	1,38	4,64	5,17
Equity Ratio	0,95	0,35	0,85	0,87
Gross Profit Margin	97,79 %	100 %	100 %	83,09 %