INGENIØR JØRGEN REME AS

4639 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

783,33 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 065 000	750 000	125 000	920 000
Net Income	658 000	432 000	−50 000	618 000
Total Assets	976 000	1 387 000	844 000	887 000
Total Equity	84 000	63 000	−18 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 065 000	750 000	125 000	920 000
Expenditure	221 000	212 000	189 000	128 000
Operating Profit	844 000	538 000	−64 000	791 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	844 000	538 000	−64 000	793 000
Tax	186 000	105 000	−14 000	174 000
Net Income	658 000	432 000	−50 000	618 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	13 000	14 000	0
Total Current Assets	976 000	1 374 000	830 000	887 000
Total Assets	976 000	1 387 000	844 000	887 000
Total Retained Equity	64 000	43 000	−38 000	11 000
Total Equity	84 000	63 000	−18 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	891 000	1 324 000	862 000	856 000
Total Equity and Debt	976 000	1 387 000	844 000	887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 065 000	750 000	125 000	920 000
Other Income	0	0	0	0
Revenue	1 065 000	750 000	125 000	920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	221 000	212 000	189 000	128 000
Operating Profit	844 000	538 000	−64 000	791 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	658 000	432 000	−50 000	618 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	14 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	13 000	14 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	839 000	1 237 000	787 000	844 000
Total Current Assets	976 000	1 374 000	830 000	887 000
Total Assets	976 000	1 387 000	844 000	887 000
Total Equity	84 000	63 000	−18 000	31 000
Short-Term Group Debt	793 000	1 243 000	793 000	793 000
Total Long-Term Debt	0	0	0	0
Creditors	64 000	22 000	63 000	60 000
Unpaid Taxes	25 000	41 000	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	891 000	1 324 000	862 000	856 000
Total Equity and Debt	976 000	1 387 000	844 000	887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	783,33 %	685,71 %	277,78 %	1 993,55 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	79,25 %	71,73 %	−51,2 %	85,98 %
Current Ratio	1,1	1,04	0,96	1,04
Quick Ratio	1,1	1,04	0,96	1,04
Equity Ratio	0,09	0,05	−0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %