company

FRITZ FREM AS

5114 TERTNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

15,22 %

Current Ratio

5,44

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	905 000	1 597 000	1 437 000	2 042 000
Net Income	70 000	39 000	10 000	18 000
Total Assets	885 000	718 000	728 000	742 000
Total Equity	460 000	390 000	351 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	905 000	1 597 000	1 437 000	2 042 000
Expenditure	813 000	1 541 000	1 436 000	2 015 000
Operating Profit	93 000	55 000	1 000	28 000
Financial Income	2 000	2 000	12 000	0
Financial Costs	5 000	17 000	3 000	1 000
Financial Balance	−3 000	−15 000	9 000	−1 000
Earnings Before Tax	90 000	39 000	10 000	27 000
Tax	20 000	0	0	9 000
Net Income	70 000	39 000	10 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	418 000	477 000	201 000
Total Current Assets	685 000	300 000	251 000	541 000
Total Assets	885 000	718 000	728 000	742 000
Total Retained Equity	372 000	302 000	262 000	252 000
Total Equity	460 000	390 000	351 000	341 000
Total Long-Term Debt	299 000	263 000	292 000	0
Total Current Debt	126 000	65 000	85 000	401 000
Total Equity and Debt	885 000	718 000	728 000	742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	806 000	1 597 000	1 431 000	2 042 000
Other Income	99 000	1 000	6 000	0
Revenue	905 000	1 597 000	1 437 000	2 042 000
Cost of Goods Sold	586 000	798 000	824 000	1 185 000
Salary Costs	16 000	149 000	141 000	480 000
Depreciation	50 000	59 000	21 000	5 000
Impairment	0	0	0	0
Expenditure	813 000	1 541 000	1 436 000	2 015 000
Operating Profit	93 000	55 000	1 000	28 000
Financial Income	2 000	2 000	12 000	0
Financial Costs	5 000	17 000	3 000	1 000
Financial Balance	−3 000	−15 000	9 000	−1 000
Dividends	0	0	0	0
Net Income	70 000	39 000	10 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	218 000	277 000	1 000
Total Tangible Assets	0	218 000	277 000	1 000
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	418 000	477 000	201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	67 000	182 000	129 000
Total Current Assets	685 000	300 000	251 000	541 000
Total Assets	885 000	718 000	728 000	742 000
Total Equity	460 000	390 000	351 000	341 000
Short-Term Group Debt	0	27 000	0	0
Total Long-Term Debt	299 000	263 000	292 000	0
Creditors	11 000	−16 000	−10 000	159 000
Unpaid Taxes	89 000	48 000	76 000	63 000
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	20 000	170 000
Total Current Debt	126 000	65 000	85 000	401 000
Total Equity and Debt	885 000	718 000	728 000	742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,22 %	10 %	2,85 %	5,28 %
Debt-to-Equity Ratio	0,65	0,67	0,83	0
Operating Profit Margin	10,28 %	3,44 %	0,07 %	1,37 %
Current Ratio	5,44	4,62	2,95	1,35
Quick Ratio	5,44	4,62	2,95	1,35
Equity Ratio	0,52	0,54	0,48	0,46
Gross Profit Margin	35,25 %	50,03 %	42,66 %	41,97 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English