SIVILING. J.B. ANDERSEN AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

3 071,74 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 754 000	2 719 000	2 616 000
Net Income	1 413 000	1 401 000	1 389 000	1 358 000
Total Assets	2 122 000	2 094 000	2 078 000	2 053 000
Total Equity	46 000	33 000	32 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 743 000	2 754 000	2 719 000	2 616 000
Expenditure	933 000	960 000	941 000	882 000
Operating Profit	1 810 000	1 794 000	1 777 000	1 733 000
Financial Income	2 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	8 000
Earnings Before Tax	1 812 000	1 796 000	1 781 000	1 741 000
Tax	399 000	395 000	392 000	383 000
Net Income	1 413 000	1 401 000	1 389 000	1 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	7 000	11 000	14 000
Total Current Assets	2 118 000	2 087 000	2 068 000	2 039 000
Total Assets	2 122 000	2 094 000	2 078 000	2 053 000
Total Retained Equity	16 000	3 000	2 000	2 000
Total Equity	46 000	33 000	32 000	32 000
Total Long-Term Debt	1 000	2 000	2 000	0
Total Current Debt	2 076 000	2 060 000	2 044 000	2 021 000
Total Equity and Debt	2 122 000	2 094 000	2 078 000	2 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 743 000	2 754 000	2 719 000	2 616 000
Other Income	0	0	0	0
Revenue	2 743 000	2 754 000	2 719 000	2 616 000
Cost of Goods Sold	0	26 000	32 000	0
Salary Costs	846 000	848 000	820 000	813 000
Depreciation	3 000	3 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	933 000	960 000	941 000	882 000
Operating Profit	1 810 000	1 794 000	1 777 000	1 733 000
Financial Income	2 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	8 000
Dividends	1 400 000	1 400 000	1 390 000	1 400 000
Net Income	1 413 000	1 401 000	1 389 000	1 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	14 000
Total Tangible Assets	4 000	7 000	11 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	7 000	11 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 770 000	1 783 000	1 790 000	1 809 000
Total Current Assets	2 118 000	2 087 000	2 068 000	2 039 000
Total Assets	2 122 000	2 094 000	2 078 000	2 053 000
Total Equity	46 000	33 000	32 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	2 000	0
Creditors	0	0	0	0
Unpaid Taxes	178 000	166 000	166 000	152 000
Dividends	1 400 000	1 400 000	1 390 000	1 400 000
Other Current Debt	98 000	98 000	98 000	86 000
Total Current Debt	2 076 000	2 060 000	2 044 000	2 021 000
Total Equity and Debt	2 122 000	2 094 000	2 078 000	2 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 071,74 %	4 245,45 %	4 340,63 %	4 243,75 %
Debt-to-Equity Ratio	0,02	0,06	0,06	0
Operating Profit Margin	65,99 %	65,14 %	65,35 %	66,25 %
Current Ratio	1,02	1,01	1,01	1,01
Quick Ratio	1,02	1,01	1,01	1,01
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	99,06 %	98,82 %	100 %