RISIKOKONSULENTEN AS

1182 OSLO

Finances

Return on Equity

4,42 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 308 000	2 880 000	2 148 000	2 110 000
Net Income	307 000	1 847 000	1 217 000	945 000
Total Assets	7 598 000	7 009 000	5 039 000	4 072 000
Total Equity	6 946 000	6 639 000	4 792 000	3 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 308 000	2 880 000	2 148 000	2 110 000
Expenditure	1 362 000	1 334 000	1 250 000	963 000
Operating Profit	946 000	1 547 000	899 000	1 146 000
Financial Income	7 000	548 000	281 000	2 000
Financial Costs	0	0	0	23 000
Financial Balance	7 000	548 000	281 000	−21 000
Earnings Before Tax	953 000	2 095 000	1 179 000	1 125 000
Tax	646 000	248 000	−38 000	179 000
Net Income	307 000	1 847 000	1 217 000	945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 410 000	4 900 000	3 258 000	2 977 000
Total Current Assets	1 188 000	2 109 000	1 781 000	1 095 000
Total Assets	7 598 000	7 009 000	5 039 000	4 072 000
Total Retained Equity	6 916 000	6 609 000	4 762 000	3 545 000
Total Equity	6 946 000	6 639 000	4 792 000	3 575 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	652 000	370 000	246 000	497 000
Total Equity and Debt	7 598 000	7 009 000	5 039 000	4 072 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 308 000	2 880 000	2 148 000	2 110 000
Other Income	0	0	0	0
Revenue	2 308 000	2 880 000	2 148 000	2 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 163 000	1 166 000	1 058 000	722 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 362 000	1 334 000	1 250 000	963 000
Operating Profit	946 000	1 547 000	899 000	1 146 000
Financial Income	7 000	548 000	281 000	2 000
Financial Costs	0	0	0	23 000
Financial Balance	7 000	548 000	281 000	−21 000
Dividends	0	0	0	0
Net Income	307 000	1 847 000	1 217 000	945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 410 000	4 900 000	3 258 000	2 977 000
Total Fixed Assets	6 410 000	4 900 000	3 258 000	2 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	571 000	1 236 000	1 337 000	670 000
Total Current Assets	1 188 000	2 109 000	1 781 000	1 095 000
Total Assets	7 598 000	7 009 000	5 039 000	4 072 000
Total Equity	6 946 000	6 639 000	4 792 000	3 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	280 000	336 000	314 000	223 000
Dividends	0	0	0	0
Other Current Debt	162 000	95 000	44 000	89 000
Total Current Debt	652 000	370 000	246 000	497 000
Total Equity and Debt	7 598 000	7 009 000	5 039 000	4 072 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	27,82 %	25,4 %	26,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,99 %	53,72 %	41,85 %	54,31 %
Current Ratio	1,82	5,7	7,24	2,2
Quick Ratio	1,82	5,7	7,24	2,2
Equity Ratio	0,91	0,95	0,95	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %