company

SOLBERG GLASS AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

8,4 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 479 000	3 090 000	3 141 000	3 031 000
Net Income	20 000	33 000	−46 000	44 000
Total Assets	670 000	539 000	690 000	651 000
Total Equity	238 000	218 000	185 000	230 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 479 000	3 090 000	3 141 000	3 031 000
Expenditure	3 405 000	3 055 000	3 173 000	2 974 000
Operating Profit	73 000	35 000	−32 000	58 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	3 000	14 000	14 000
Financial Balance	−6 000	−2 000	−14 000	−14 000
Earnings Before Tax	68 000	33 000	−46 000	44 000
Tax	51 000	0	0	0
Net Income	20 000	33 000	−46 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	74 000	112 000	147 000
Total Current Assets	625 000	465 000	579 000	504 000
Total Assets	670 000	539 000	690 000	651 000
Total Retained Equity	202 000	182 000	149 000	194 000
Total Equity	238 000	218 000	185 000	230 000
Total Long-Term Debt	7 000	42 000	82 000	114 000
Total Current Debt	425 000	279 000	424 000	307 000
Total Equity and Debt	670 000	539 000	690 000	651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 479 000	3 090 000	3 135 000	3 031 000
Other Income	0	0	6 000	0
Revenue	3 479 000	3 090 000	3 141 000	3 031 000
Cost of Goods Sold	2 054 000	1 641 000	1 993 000	1 558 000
Salary Costs	930 000	999 000	850 000	1 026 000
Depreciation	33 000	37 000	35 000	46 000
Impairment	0	0	0	0
Expenditure	3 405 000	3 055 000	3 173 000	2 974 000
Operating Profit	73 000	35 000	−32 000	58 000
Financial Income	0	1 000	0	0
Financial Costs	6 000	3 000	14 000	14 000
Financial Balance	−6 000	−2 000	−14 000	−14 000
Dividends	0	0	0	0
Net Income	20 000	33 000	−46 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	74 000	112 000	147 000
Total Tangible Assets	42 000	74 000	112 000	147 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	74 000	112 000	147 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	203 000	239 000	215 000
Total Current Assets	625 000	465 000	579 000	504 000
Total Assets	670 000	539 000	690 000	651 000
Total Equity	238 000	218 000	185 000	230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	42 000	82 000	114 000
Creditors	124 000	86 000	219 000	72 000
Unpaid Taxes	164 000	101 000	126 000	140 000
Dividends	0	0	0	0
Other Current Debt	86 000	92 000	78 000	95 000
Total Current Debt	425 000	279 000	424 000	307 000
Total Equity and Debt	670 000	539 000	690 000	651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,4 %	15,14 %	−24,86 %	19,13 %
Debt-to-Equity Ratio	0,03	0,19	0,44	0,5
Operating Profit Margin	2,1 %	1,13 %	−1,02 %	1,91 %
Current Ratio	1,47	1,67	1,37	1,64
Quick Ratio	1,47	1,67	1,37	1,64
Equity Ratio	0,36	0,4	0,27	0,35
Gross Profit Margin	40,96 %	46,89 %	36,55 %	48,6 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English