HEGGEODDEN NÆRING I AS

1383 ASKER

Finances

Share Ownership

Return on Equity

24,9 %

Current Ratio

Debt-to-Equity Ratio

6,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 332 000	1 247 000	1 209 000
Net Income	385 000	370 000	317 000	286 000
Total Assets	11 948 000	12 058 000	12 137 000	12 247 000
Total Equity	1 546 000	1 415 000	1 271 000	1 111 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 350 000	1 332 000	1 247 000	1 209 000
Expenditure	469 000	467 000	440 000	434 000
Operating Profit	882 000	865 000	807 000	774 000
Financial Income	0	0	0	0
Financial Costs	389 000	390 000	401 000	408 000
Financial Balance	−389 000	−390 000	−401 000	−408 000
Earnings Before Tax	493 000	475 000	406 000	367 000
Tax	109 000	104 000	89 000	81 000
Net Income	385 000	370 000	317 000	286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 948 000	12 058 000	12 137 000	12 246 000
Total Current Assets	0	0	0	0
Total Assets	11 948 000	12 058 000	12 137 000	12 247 000
Total Retained Equity	1 047 000	916 000	772 000	612 000
Total Equity	1 546 000	1 415 000	1 271 000	1 111 000
Total Long-Term Debt	10 076 000	10 354 000	10 665 000	10 997 000
Total Current Debt	326 000	289 000	201 000	139 000
Total Equity and Debt	11 948 000	12 058 000	12 137 000	12 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 350 000	1 332 000	1 247 000	1 209 000
Revenue	1 350 000	1 332 000	1 247 000	1 209 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	110 000	110 000	109 000	108 000
Impairment	0	0	0	0
Expenditure	469 000	467 000	440 000	434 000
Operating Profit	882 000	865 000	807 000	774 000
Financial Income	0	0	0	0
Financial Costs	389 000	390 000	401 000	408 000
Financial Balance	−389 000	−390 000	−401 000	−408 000
Dividends	0	0	0	0
Net Income	385 000	370 000	317 000	286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 948 000	12 058 000	12 137 000	12 246 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 948 000	12 058 000	12 137 000	12 246 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 948 000	12 058 000	12 137 000	12 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	11 948 000	12 058 000	12 137 000	12 247 000
Total Equity	1 546 000	1 415 000	1 271 000	1 111 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 076 000	10 354 000	10 665 000	10 997 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	326 000	289 000	201 000	139 000
Total Current Debt	326 000	289 000	201 000	139 000
Total Equity and Debt	11 948 000	12 058 000	12 137 000	12 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,9 %	26,15 %	24,94 %	25,74 %
Debt-to-Equity Ratio	6,52	7,32	8,39	9,9
Operating Profit Margin	65,33 %	64,94 %	64,72 %	64,02 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,13	0,12	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %