BRUDEVOLD OG HUTH AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

94,47 %

Current Ratio

1,34

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 346 000	4 638 000	3 985 000	2 002 000
Net Income	717 000	408 000	373 000	187 000
Total Assets	2 279 000	1 699 000	1 263 000	985 000
Total Equity	759 000	642 000	633 000	460 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 346 000	4 638 000	3 985 000	2 002 000
Expenditure	6 430 000	4 116 000	3 507 000	1 763 000
Operating Profit	916 000	521 000	479 000	239 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	2 000	0
Earnings Before Tax	920 000	522 000	482 000	240 000
Tax	202 000	113 000	109 000	53 000
Net Income	717 000	408 000	373 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	365 000	53 000	61 000
Total Current Assets	1 997 000	1 334 000	1 210 000	924 000
Total Assets	2 279 000	1 699 000	1 263 000	985 000
Total Retained Equity	729 000	612 000	603 000	430 000
Total Equity	759 000	642 000	633 000	460 000
Total Long-Term Debt	26 000	33 000	0	1 000
Total Current Debt	1 495 000	1 024 000	630 000	524 000
Total Equity and Debt	2 279 000	1 699 000	1 263 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 346 000	4 476 000	3 985 000	2 002 000
Other Income	0	161 000	0	0
Revenue	7 346 000	4 638 000	3 985 000	2 002 000
Cost of Goods Sold	5 237 000	3 185 000	2 652 000	977 000
Salary Costs	600 000	527 000	543 000	455 000
Depreciation	82 000	61 000	36 000	32 000
Impairment	0	0	0	0
Expenditure	6 430 000	4 116 000	3 507 000	1 763 000
Operating Profit	916 000	521 000	479 000	239 000
Financial Income	3 000	0	2 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	2 000	0
Dividends	600 000	400 000	200 000	200 000
Net Income	717 000	408 000	373 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	283 000	365 000	53 000	61 000
Total Tangible Assets	283 000	365 000	53 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	283 000	365 000	53 000	61 000
Stock	45 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 008 000	920 000	891 000	696 000
Total Current Assets	1 997 000	1 334 000	1 210 000	924 000
Total Assets	2 279 000	1 699 000	1 263 000	985 000
Total Equity	759 000	642 000	633 000	460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 000	33 000	0	1 000
Creditors	489 000	398 000	185 000	121 000
Unpaid Taxes	151 000	83 000	59 000	72 000
Dividends	600 000	400 000	200 000	200 000
Other Current Debt	45 000	63 000	76 000	75 000
Total Current Debt	1 495 000	1 024 000	630 000	524 000
Total Equity and Debt	2 279 000	1 699 000	1 263 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,47 %	63,55 %	58,93 %	40,65 %
Debt-to-Equity Ratio	0,03	0,05	0	0
Operating Profit Margin	12,47 %	11,23 %	12,02 %	11,94 %
Current Ratio	1,34	1,3	1,92	1,76
Quick Ratio	1,38	1,3	1,92	1,76
Equity Ratio	0,33	0,38	0,5	0,47
Gross Profit Margin	28,71 %	31,33 %	33,45 %	51,2 %