RUST INVEST AS

1476 RASTA

Finances

Return on Equity

54,89 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	0	0	543 000
Net Income	1 830 000	−45 000	−62 000	365 000
Total Assets	4 194 000	1 503 000	1 548 000	2 020 000
Total Equity	3 334 000	1 503 000	1 548 000	1 610 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	0	0	543 000
Expenditure	49 000	45 000	61 000	50 000
Operating Profit	101 000	−45 000	−62 000	493 000
Financial Income	1 740 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 740 000	0	0	0
Earnings Before Tax	1 841 000	−45 000	−62 000	493 000
Tax	10 000	0	0	128 000
Net Income	1 830 000	−45 000	−62 000	365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Current Assets	2 844 000	153 000	198 000	670 000
Total Assets	4 194 000	1 503 000	1 548 000	2 020 000
Total Retained Equity	3 304 000	1 473 000	1 518 000	1 580 000
Total Equity	3 334 000	1 503 000	1 548 000	1 610 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	850 000	0	0	410 000
Total Equity and Debt	4 194 000	1 503 000	1 548 000	2 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	150 000	0	0	543 000
Other Income	0	0	0	0
Revenue	150 000	0	0	543 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	45 000	61 000	50 000
Operating Profit	101 000	−45 000	−62 000	493 000
Financial Income	1 740 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 740 000	0	0	0
Dividends	0	0	0	300 000
Net Income	1 830 000	−45 000	−62 000	365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Total Fixed Assets	1 350 000	1 350 000	1 350 000	1 350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 104 000	138 000	187 000	430 000
Total Current Assets	2 844 000	153 000	198 000	670 000
Total Assets	4 194 000	1 503 000	1 548 000	2 020 000
Total Equity	3 334 000	1 503 000	1 548 000	1 610 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	300 000
Other Current Debt	850 000	0	0	0
Total Current Debt	850 000	0	0	410 000
Total Equity and Debt	4 194 000	1 503 000	1 548 000	2 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,89 %	−2,99 %	−4,01 %	22,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,33 %	-	-	90,79 %
Current Ratio	3,35	-	-	1,63
Quick Ratio	3,35	-	-	1,63
Equity Ratio	0,79	1	1	0,8
Gross Profit Margin	100 %	-	-	100 %