company

RAZAN RENHOLD AS

5162 LAKSEVÅG

Finances

Share Ownership

Return on Equity

83,91 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	599 000	456 000	756 000	744 000
Net Income	266 000	58 000	28 000	117 000
Total Assets	581 000	245 000	196 000	172 000
Total Equity	317 000	51 000	−7 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	599 000	456 000	756 000	744 000
Expenditure	257 000	386 000	729 000	627 000
Operating Profit	341 000	71 000	28 000	118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	341 000	70 000	28 000	117 000
Tax	75 000	13 000	0	0
Net Income	266 000	58 000	28 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	292 000	5 000	0	5 000
Total Current Assets	290 000	241 000	196 000	168 000
Total Assets	581 000	245 000	196 000	172 000
Total Retained Equity	296 000	30 000	−28 000	−56 000
Total Equity	317 000	51 000	−7 000	−35 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	264 000	195 000	203 000	207 000
Total Equity and Debt	581 000	245 000	196 000	172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	599 000	452 000	753 000	744 000
Other Income	0	5 000	3 000	0
Revenue	599 000	456 000	756 000	744 000
Cost of Goods Sold	33 000	20 000	19 000	2 000
Salary Costs	127 000	249 000	543 000	411 000
Depreciation	14 000	0	0	0
Impairment	0	0	0	0
Expenditure	257 000	386 000	729 000	627 000
Operating Profit	341 000	71 000	28 000	118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	266 000	58 000	28 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	0	0	0
Total Tangible Assets	56 000	0	0	0
Total Fiancial Fixed Assets	236 000	5 000	0	5 000
Total Fixed Assets	292 000	5 000	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	106 000	116 000	129 000
Total Current Assets	290 000	241 000	196 000	168 000
Total Assets	581 000	245 000	196 000	172 000
Total Equity	317 000	51 000	−7 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	19 000	10 000	14 000	6 000
Unpaid Taxes	17 000	58 000	68 000	90 000
Dividends	0	0	0	0
Other Current Debt	152 000	115 000	121 000	111 000
Total Current Debt	264 000	195 000	203 000	207 000
Total Equity and Debt	581 000	245 000	196 000	172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,91 %	113,73 %	−400 %	−334,29 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	56,93 %	15,57 %	3,7 %	15,86 %
Current Ratio	1,1	1,24	0,97	0,81
Quick Ratio	1,1	1,24	0,97	0,81
Equity Ratio	0,55	0,21	−0,04	−0,2
Gross Profit Margin	94,49 %	95,61 %	97,49 %	99,73 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English