LEGE ASAD ALI AS

0586 OSLO

Finances

Share Ownership

Return on Equity

2 412,5 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 656 000	8 966 000	3 763 000	5 477 000
Net Income	3 088 000	3 121 000	1 830 000	2 899 000
Total Assets	4 482 000	5 550 000	2 593 000	4 023 000
Total Equity	128 000	40 000	39 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 656 000	8 966 000	3 763 000	5 477 000
Expenditure	5 697 000	4 966 000	1 423 000	1 765 000
Operating Profit	3 958 000	4 000 000	2 340 000	3 712 000
Financial Income	2 000	2 000	5 000	6 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	2 000	5 000	5 000
Earnings Before Tax	3 959 000	4 002 000	2 345 000	3 717 000
Tax	871 000	881 000	515 000	818 000
Net Income	3 088 000	3 121 000	1 830 000	2 899 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 439 000	2 215 000	153 000	191 000
Total Current Assets	2 043 000	3 335 000	2 441 000	3 832 000
Total Assets	4 482 000	5 550 000	2 593 000	4 023 000
Total Retained Equity	98 000	10 000	9 000	9 000
Total Equity	128 000	40 000	39 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 355 000	5 510 000	2 555 000	3 984 000
Total Equity and Debt	4 482 000	5 550 000	2 593 000	4 023 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 214 000	2 756 000	3 763 000	5 477 000
Other Income	7 441 000	6 210 000	0	0
Revenue	9 656 000	8 966 000	3 763 000	5 477 000
Cost of Goods Sold	558 000	830 000	0	0
Salary Costs	2 926 000	2 456 000	1 168 000	1 554 000
Depreciation	610 000	554 000	38 000	48 000
Impairment	0	0	0	0
Expenditure	5 697 000	4 966 000	1 423 000	1 765 000
Operating Profit	3 958 000	4 000 000	2 340 000	3 712 000
Financial Income	2 000	2 000	5 000	6 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	2 000	5 000	5 000
Dividends	3 000 000	3 120 000	1 830 000	2 900 000
Net Income	3 088 000	3 121 000	1 830 000	2 899 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	960 000	1 200 000	0	0
Total Intangible Assets	960 000	1 200 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 479 000	1 015 000	153 000	191 000
Total Tangible Assets	1 479 000	1 015 000	153 000	191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 439 000	2 215 000	153 000	191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 986 000	3 038 000	193 000	3 451 000
Total Current Assets	2 043 000	3 335 000	2 441 000	3 832 000
Total Assets	4 482 000	5 550 000	2 593 000	4 023 000
Total Equity	128 000	40 000	39 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	220 000	185 000	118 000	143 000
Dividends	3 000 000	3 120 000	1 830 000	2 900 000
Other Current Debt	263 000	1 325 000	92 000	122 000
Total Current Debt	4 355 000	5 510 000	2 555 000	3 984 000
Total Equity and Debt	4 482 000	5 550 000	2 593 000	4 023 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 412,5 %	7 802,5 %	4 692,31 %	7 433,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,99 %	44,61 %	62,18 %	67,77 %
Current Ratio	0,47	0,61	0,96	0,96
Quick Ratio	0,47	0,61	0,96	0,96
Equity Ratio	0,03	0,01	0,02	0,01
Gross Profit Margin	94,22 %	90,74 %	100 %	100 %