LARS NORDBØ HOLDING AS

4319 SANDNES

Finances

Return on Equity

47,91 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 581 000	1 754 000	2 424 000	609 000
Total Assets	4 940 000	5 117 000	5 192 000	4 039 000
Total Equity	3 300 000	3 309 000	3 355 000	2 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	5 000	8 000	7 000
Operating Profit	−9 000	−5 000	−8 000	−7 000
Financial Income	1 590 000	1 763 000	2 503 000	705 000
Financial Costs	0	4 000	72 000	89 000
Financial Balance	1 590 000	1 759 000	2 431 000	616 000
Earnings Before Tax	1 581 000	1 754 000	2 424 000	609 000
Tax	0	0	0	0
Net Income	1 581 000	1 754 000	2 424 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 333 000	3 333 000	3 333 000	3 333 000
Total Current Assets	1 606 000	1 783 000	1 858 000	706 000
Total Assets	4 940 000	5 117 000	5 192 000	4 039 000
Total Retained Equity	3 270 000	3 279 000	3 325 000	2 181 000
Total Equity	3 300 000	3 309 000	3 355 000	2 211 000
Total Long-Term Debt	0	0	583 000	1 167 000
Total Current Debt	1 640 000	1 808 000	1 253 000	661 000
Total Equity and Debt	4 940 000	5 117 000	5 192 000	4 039 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	5 000	8 000	7 000
Operating Profit	−9 000	−5 000	−8 000	−7 000
Financial Income	1 590 000	1 763 000	2 503 000	705 000
Financial Costs	0	4 000	72 000	89 000
Financial Balance	1 590 000	1 759 000	2 431 000	616 000
Dividends	1 590 000	1 800 000	1 280 000	600 000
Net Income	1 581 000	1 754 000	2 424 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 333 000	3 333 000	3 333 000	3 333 000
Total Fixed Assets	3 333 000	3 333 000	3 333 000	3 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	23 000	8 000	6 000
Total Current Assets	1 606 000	1 783 000	1 858 000	706 000
Total Assets	4 940 000	5 117 000	5 192 000	4 039 000
Total Equity	3 300 000	3 309 000	3 355 000	2 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	583 000	1 167 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 590 000	1 800 000	1 280 000	600 000
Other Current Debt	48 000	1 808 000	53 000	61 000
Total Current Debt	1 640 000	1 808 000	1 253 000	661 000
Total Equity and Debt	4 940 000	5 117 000	5 192 000	4 039 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,91 %	53,01 %	72,25 %	27,54 %
Debt-to-Equity Ratio	0	0	0,17	0,53
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	0,99	1,48	1,07
Quick Ratio	0,98	0,99	1,48	1,07
Equity Ratio	0,67	0,65	0,65	0,55
Gross Profit Margin	-	-	-	-