company

BRUSE DESIGN AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

27,23 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	225 000	254 000	134 000
Net Income	52 000	18 000	21 000	−9 000
Total Assets	439 000	382 000	544 000	304 000
Total Equity	191 000	139 000	121 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	225 000	254 000	134 000
Expenditure	110 000	209 000	227 000	140 000
Operating Profit	67 000	15 000	27 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	67 000	15 000	27 000	−6 000
Tax	15 000	−3 000	6 000	3 000
Net Income	52 000	18 000	21 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	61 000	62 000	64 000
Total Current Assets	322 000	320 000	482 000	240 000
Total Assets	439 000	382 000	544 000	304 000
Total Retained Equity	161 000	109 000	91 000	70 000
Total Equity	191 000	139 000	121 000	100 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	247 000	242 000	423 000	203 000
Total Equity and Debt	439 000	382 000	544 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	176 000	225 000	254 000	134 000
Other Income	0	0	0	0
Revenue	176 000	225 000	254 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	117 000	150 000	44 000
Depreciation	20 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	110 000	209 000	227 000	140 000
Operating Profit	67 000	15 000	27 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	52 000	18 000	21 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 000	61 000	62 000	64 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	0	0	0
Total Tangible Assets	117 000	61 000	62 000	64 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	61 000	62 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	322 000	245 000	417 000	227 000
Total Current Assets	322 000	320 000	482 000	240 000
Total Assets	439 000	382 000	544 000	304 000
Total Equity	191 000	139 000	121 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	16 000	14 000	7 000	0
Unpaid Taxes	49 000	79 000	95 000	32 000
Dividends	0	0	0	0
Other Current Debt	167 000	146 000	314 000	169 000
Total Current Debt	247 000	242 000	423 000	203 000
Total Equity and Debt	439 000	382 000	544 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,23 %	12,95 %	17,36 %	−9 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	38,07 %	6,67 %	10,63 %	−4,48 %
Current Ratio	1,3	1,32	1,14	1,18
Quick Ratio	1,3	1,32	1,14	1,18
Equity Ratio	0,44	0,36	0,22	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English