MALERMESTER SVEIN EINAR VATNE AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

41,07 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 692 000	1 215 000	1 099 000	1 260 000
Net Income	23 000	20 000	−102 000	70 000
Total Assets	294 000	149 000	162 000	294 000
Total Equity	56 000	33 000	12 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 692 000	1 215 000	1 099 000	1 260 000
Expenditure	1 661 000	1 185 000	1 230 000	1 171 000
Operating Profit	31 000	30 000	−131 000	90 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	1 000
Earnings Before Tax	30 000	27 000	−131 000	91 000
Tax	7 000	6 000	−29 000	20 000
Net Income	23 000	20 000	−102 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	105 000	17 000	1 000
Total Current Assets	289 000	44 000	145 000	293 000
Total Assets	294 000	149 000	162 000	294 000
Total Retained Equity	26 000	3 000	−18 000	85 000
Total Equity	56 000	33 000	12 000	115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	116 000	150 000	179 000
Total Equity and Debt	294 000	149 000	162 000	294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 692 000	1 215 000	1 099 000	1 260 000
Other Income	0	0	0	0
Revenue	1 692 000	1 215 000	1 099 000	1 260 000
Cost of Goods Sold	321 000	363 000	371 000	275 000
Salary Costs	1 123 000	635 000	672 000	684 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 661 000	1 185 000	1 230 000	1 171 000
Operating Profit	31 000	30 000	−131 000	90 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	3 000	0	0
Financial Balance	−1 000	−3 000	0	1 000
Dividends	0	0	0	0
Net Income	23 000	20 000	−102 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	11 000	17 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	93 000	0	0
Total Fixed Assets	5 000	105 000	17 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	171 000	44 000	30 000	58 000
Total Current Assets	289 000	44 000	145 000	293 000
Total Assets	294 000	149 000	162 000	294 000
Total Equity	56 000	33 000	12 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	4 000	18 000
Unpaid Taxes	107 000	50 000	74 000	48 000
Dividends	0	0	0	0
Other Current Debt	117 000	66 000	72 000	102 000
Total Current Debt	238 000	116 000	150 000	179 000
Total Equity and Debt	294 000	149 000	162 000	294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,07 %	60,61 %	−850 %	60,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,83 %	2,47 %	−11,92 %	7,14 %
Current Ratio	1,21	0,38	0,97	1,64
Quick Ratio	1,21	0,38	0,97	1,64
Equity Ratio	0,19	0,22	0,07	0,39
Gross Profit Margin	81,03 %	70,12 %	66,24 %	78,17 %