ØKONOMIA AAS-ENG

0659 OSLO

Finances

Share Ownership

Return on Equity

279,42 %

Current Ratio

1,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 070 000	2 305 000	1 681 000	1 274 000
Net Income	1 819 000	714 000	914 000	792 000
Total Assets	1 410 000	756 000	972 000	601 000
Total Equity	651 000	305 000	504 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 070 000	2 305 000	1 681 000	1 274 000
Expenditure	1 255 000	1 591 000	767 000	483 000
Operating Profit	1 815 000	714 000	914 000	791 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	1 819 000	714 000	914 000	792 000
Tax	0	0	0	0
Net Income	1 819 000	714 000	914 000	792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 410 000	756 000	972 000	601 000
Total Assets	1 410 000	756 000	972 000	601 000
Total Retained Equity	651 000	305 000	504 000	180 000
Total Equity	651 000	305 000	504 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	758 000	451 000	468 000	421 000
Total Equity and Debt	1 410 000	756 000	972 000	601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 683 000	2 304 000	1 681 000	1 274 000
Other Income	387 000	2 000	0	0
Revenue	3 070 000	2 305 000	1 681 000	1 274 000
Cost of Goods Sold	1 337 000	1 026 000	656 000	451 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 255 000	1 591 000	767 000	483 000
Operating Profit	1 815 000	714 000	914 000	791 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	1 819 000	714 000	914 000	792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	423 000	163 000	145 000
Total Current Assets	1 410 000	756 000	972 000	601 000
Total Assets	1 410 000	756 000	972 000	601 000
Total Equity	651 000	305 000	504 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	447 000	388 000	312 000	223 000
Unpaid Taxes	312 000	40 000	155 000	198 000
Dividends	0	0	0	0
Other Current Debt	0	23 000	0	0
Total Current Debt	758 000	451 000	468 000	421 000
Total Equity and Debt	1 410 000	756 000	972 000	601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	279,42 %	234,1 %	181,35 %	440 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,12 %	30,98 %	54,37 %	62,09 %
Current Ratio	1,86	1,68	2,08	1,43
Quick Ratio	1,86	1,68	2,08	1,43
Equity Ratio	0,46	0,4	0,52	0,3
Gross Profit Margin	56,45 %	55,49 %	60,98 %	64,6 %