STOVNER LEGESENTER SERVICE AS

0988 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 461 000	4 250 000	3 510 000	3 907 000
Net Income	0	0	−4 000	−1 000
Total Assets	1 770 000	2 309 000	1 711 000	1 082 000
Total Equity	62 000	62 000	62 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 461 000	4 250 000	3 510 000	3 907 000
Expenditure	4 461 000	4 250 000	3 514 000	3 907 000
Operating Profit	0	0	−4 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	−4 000	−1 000
Tax	0	0	0	0
Net Income	0	0	−4 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	144 000	132 000	120 000
Total Current Assets	1 615 000	2 165 000	1 579 000	963 000
Total Assets	1 770 000	2 309 000	1 711 000	1 082 000
Total Retained Equity	43 000	43 000	42 000	46 000
Total Equity	62 000	62 000	62 000	65 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 707 000	2 247 000	1 649 000	1 017 000
Total Equity and Debt	1 770 000	2 309 000	1 711 000	1 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 461 000	4 250 000	3 510 000	3 907 000
Other Income	0	0	0	0
Revenue	4 461 000	4 250 000	3 510 000	3 907 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 268 000	4 060 000	3 351 000	3 754 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 461 000	4 250 000	3 514 000	3 907 000
Operating Profit	0	0	−4 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	−4 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	155 000	144 000	132 000	120 000
Total Fixed Assets	155 000	144 000	132 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 587 000	1 546 000	1 298 000	516 000
Total Current Assets	1 615 000	2 165 000	1 579 000	963 000
Total Assets	1 770 000	2 309 000	1 711 000	1 082 000
Total Equity	62 000	62 000	62 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	8 000	0	21 000
Unpaid Taxes	269 000	334 000	249 000	271 000
Dividends	0	0	0	0
Other Current Debt	1 377 000	1 905 000	1 400 000	726 000
Total Current Debt	1 707 000	2 247 000	1 649 000	1 017 000
Total Equity and Debt	1 770 000	2 309 000	1 711 000	1 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−6,45 %	−1,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	−0,11 %	0 %
Current Ratio	0,95	0,96	0,96	0,95
Quick Ratio	0,95	0,96	0,96	0,95
Equity Ratio	0,04	0,03	0,04	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %