![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
EMAGINE AS
0191 OSLO
Return on Equity
66,62Â %
Current Ratio
0,8
Debt-to-Equity Ratio
0,08
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 640Â 230Â 000 | |
Net Income | 20Â 400Â 000 | |
Total Assets | 251Â 402Â 000 | |
Total Equity | 30Â 623Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 640Â 230Â 000 | |
Expenditure | 32Â 536Â 000 | |
Operating Profit | 26Â 691Â 000 | |
Financial Income | 493Â 000 | |
Financial Costs | 4Â 381Â 000 | |
Financial Balance | −3 888 000 | |
Earnings Before Tax | 22Â 804Â 000 | |
Tax | 2Â 403Â 000 | |
Net Income | 20Â 400Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 77Â 563Â 000 | |
Total Current Assets | 173Â 838Â 000 | |
Total Assets | 251Â 402Â 000 | |
Total Retained Equity | 30Â 473Â 000 | |
Total Equity | 30Â 623Â 000 | |
Total Long-Term Debt | 2Â 343Â 000 | |
Total Current Debt | 218Â 435Â 000 | |
Total Equity and Debt | 251Â 402Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 640Â 230Â 000 | |
Other Income | 0 | |
Revenue | 640Â 230Â 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 21Â 544Â 000 | |
Depreciation | 4Â 808Â 000 | |
Impairment | 0 | |
Expenditure | 32Â 536Â 000 | |
Operating Profit | 26Â 691Â 000 | |
Financial Income | 493Â 000 | |
Financial Costs | 4Â 381Â 000 | |
Financial Balance | −3 888 000 | |
Dividends | 0 | |
Net Income | 20Â 400Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 67Â 499Â 000 | |
Total Intangible Assets | 77Â 327Â 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 237Â 000 | |
Total Tangible Assets | 237Â 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 77Â 563Â 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 72Â 862Â 000 | |
Total Current Assets | 173Â 838Â 000 | |
Total Assets | 251Â 402Â 000 | |
Total Equity | 30Â 623Â 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 2Â 343Â 000 | |
Creditors | 127Â 267Â 000 | |
Unpaid Taxes | 8Â 757Â 000 | |
Dividends | 0 | |
Other Current Debt | 81Â 075Â 000 | |
Total Current Debt | 218Â 435Â 000 | |
Total Equity and Debt | 251Â 402Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 66,62Â % | |
Debt-to-Equity Ratio | 0,08 | |
Operating Profit Margin | 4,17Â % | |
Current Ratio | 0,8 | |
Quick Ratio | 0,8 | |
Equity Ratio | 0,12 | |
Gross Profit Margin | 100Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)