MØRKVED LEGESENTER AS

8028 BODØ

Finances

Share Ownership

Return on Equity

1 900 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 291 000	4 364 000	3 895 000	3 420 000
Net Income	950 000	1 100 000	724 000	319 000
Total Assets	1 618 000	1 734 000	1 330 000	821 000
Total Equity	50 000	90 000	91 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 291 000	4 364 000	3 895 000	3 420 000
Expenditure	3 078 000	2 984 000	2 962 000	3 006 000
Operating Profit	1 214 000	1 380 000	933 000	415 000
Financial Income	0	39 000	0	0
Financial Costs	0	16 000	0	0
Financial Balance	0	23 000	0	0
Earnings Before Tax	1 213 000	1 403 000	933 000	415 000
Tax	264 000	303 000	209 000	96 000
Net Income	950 000	1 100 000	724 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	44 000	12 000	47 000
Total Current Assets	1 585 000	1 690 000	1 318 000	774 000
Total Assets	1 618 000	1 734 000	1 330 000	821 000
Total Retained Equity	20 000	60 000	61 000	117 000
Total Equity	50 000	90 000	91 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 568 000	1 644 000	1 239 000	673 000
Total Equity and Debt	1 618 000	1 734 000	1 330 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 291 000	4 364 000	3 895 000	3 420 000
Revenue	4 291 000	4 364 000	3 895 000	3 420 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	1 726 000	1 694 000	1 625 000	1 633 000
Depreciation	11 000	22 000	35 000	44 000
Impairment	0	0	0	0
Expenditure	3 078 000	2 984 000	2 962 000	3 006 000
Operating Profit	1 214 000	1 380 000	933 000	415 000
Financial Income	0	39 000	0	0
Financial Costs	0	16 000	0	0
Financial Balance	0	23 000	0	0
Dividends	990 000	1 101 000	780 000	300 000
Net Income	950 000	1 100 000	724 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	44 000	0	0
Fixtures	0	0	12 000	47 000
Total Tangible Assets	33 000	44 000	12 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	44 000	12 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 555 000	1 666 000	1 267 000	706 000
Total Current Assets	1 585 000	1 690 000	1 318 000	774 000
Total Assets	1 618 000	1 734 000	1 330 000	821 000
Total Equity	50 000	90 000	91 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	49 000	−24 000	5 000	36 000
Unpaid Taxes	73 000	74 000	78 000	68 000
Dividends	990 000	1 101 000	780 000	300 000
Other Current Debt	193 000	190 000	166 000	173 000
Total Current Debt	1 568 000	1 644 000	1 239 000	673 000
Total Equity and Debt	1 618 000	1 734 000	1 330 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 900 %	1 222,22 %	795,6 %	217,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,29 %	31,62 %	23,95 %	12,13 %
Current Ratio	1,01	1,03	1,06	1,15
Quick Ratio	1,01	1,03	1,06	1,15
Equity Ratio	0,03	0,05	0,07	0,18
Gross Profit Margin	100 %	100 %	100 %	99,82 %