KARL A. HANSEN AS

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

−150,27 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 133 000	3 087 000	2 948 000	2 655 000
Net Income	−281 000	0	134 000	−6 000
Total Assets	571 000	1 033 000	898 000	775 000
Total Equity	187 000	468 000	467 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 133 000	3 087 000	2 948 000	2 655 000
Expenditure	3 376 000	3 051 000	2 746 000	2 630 000
Operating Profit	−241 000	36 000	203 000	25 000
Financial Income	0	0	1 000	0
Financial Costs	42 000	32 000	36 000	32 000
Financial Balance	−42 000	−32 000	−35 000	−32 000
Earnings Before Tax	−283 000	4 000	168 000	−6 000
Tax	−2 000	4 000	34 000	0
Net Income	−281 000	0	134 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	9 000	14 000	18 000
Total Current Assets	567 000	1 024 000	884 000	756 000
Total Assets	571 000	1 033 000	898 000	775 000
Total Retained Equity	157 000	438 000	437 000	304 000
Total Equity	187 000	468 000	467 000	334 000
Total Long-Term Debt	0	2 000	1 000	0
Total Current Debt	385 000	563 000	430 000	441 000
Total Equity and Debt	571 000	1 033 000	898 000	775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 160 000	3 087 000	2 943 000	2 655 000
Other Income	−27 000	0	6 000	0
Revenue	3 133 000	3 087 000	2 948 000	2 655 000
Cost of Goods Sold	2 123 000	1 822 000	1 670 000	1 454 000
Salary Costs	823 000	819 000	726 000	791 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	3 376 000	3 051 000	2 746 000	2 630 000
Operating Profit	−241 000	36 000	203 000	25 000
Financial Income	0	0	1 000	0
Financial Costs	42 000	32 000	36 000	32 000
Financial Balance	−42 000	−32 000	−35 000	−32 000
Dividends	0	0	0	0
Net Income	−281 000	0	134 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	9 000	14 000	18 000
Total Tangible Assets	5 000	9 000	14 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	9 000	14 000	18 000
Stock	430 000	895 000	696 000	689 000
Total Investments	0	0	0	0
Cash, Bank	89 000	55 000	128 000	32 000
Total Current Assets	567 000	1 024 000	884 000	756 000
Total Assets	571 000	1 033 000	898 000	775 000
Total Equity	187 000	468 000	467 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 000	0
Creditors	68 000	183 000	158 000	83 000
Unpaid Taxes	201 000	135 000	153 000	146 000
Dividends	0	0	0	0
Other Current Debt	115 000	138 000	85 000	88 000
Total Current Debt	385 000	563 000	430 000	441 000
Total Equity and Debt	571 000	1 033 000	898 000	775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−150,27 %	0 %	28,69 %	−1,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,69 %	1,17 %	6,89 %	0,94 %
Current Ratio	1,47	1,82	2,06	1,71
Quick Ratio	−12,6	−3,08	−3,32	−3,05
Equity Ratio	0,33	0,45	0,52	0,43
Gross Profit Margin	32,24 %	40,98 %	43,35 %	45,24 %